Knowledge Marine & Engineering Works Limited (BOM:543273)
India · Delayed Price · Currency is INR 1,782.55
+47.85 (2.76%)
At close: Jun 2, 2026
BOM:543273 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,563 | 2,007 | 1,636 | 2,015 | 611.06 |
Other Revenue | - | -0 | - | - | - |
| 2,563 | 2,007 | 1,636 | 2,015 | 611.06 | |
Revenue Growth (YoY) | 27.69% | 22.69% | -18.83% | 229.80% | 83.60% |
Cost of Revenue | 1,271 | 951.12 | 989.97 | 1,240 | 228.4 |
Gross Profit | 1,292 | 1,056 | 645.86 | 775.48 | 382.66 |
Selling, General & Admin | 111.98 | 78.42 | 53.91 | 42.99 | 29.14 |
Other Operating Expenses | 212.84 | 195.04 | 90.93 | 45.12 | 28.43 |
Operating Expenses | 511.48 | 387.77 | 227.46 | 131.69 | 81.91 |
Operating Income | 780.82 | 668.17 | 418.4 | 643.78 | 300.75 |
Interest Expense | -149.05 | -83.46 | -28.04 | -16.09 | -17.07 |
Interest & Investment Income | - | 52.1 | 32.69 | 13.81 | 3.65 |
Earnings From Equity Investments | - | - | - | 4.47 | 8.76 |
Currency Exchange Gain (Loss) | - | 4.07 | -2.25 | -0.5 | - |
Other Non Operating Income (Expenses) | 155.75 | -18.8 | -12.79 | -7.21 | -7.25 |
EBT Excluding Unusual Items | 787.52 | 622.08 | 408.02 | 638.25 | 288.84 |
Gain (Loss) on Sale of Assets | - | -0.11 | - | - | - |
Pretax Income | 787.52 | 621.97 | 408.02 | 638.25 | 288.84 |
Income Tax Expense | -3.53 | 125.96 | 102.76 | 161.79 | 71.4 |
Earnings From Continuing Operations | 791.05 | 496.01 | 305.25 | 476.46 | 217.44 |
Minority Interest in Earnings | -3.02 | - | - | -1.53 | -5.1 |
Net Income | 788.03 | 496.01 | 305.25 | 474.93 | 212.34 |
Net Income to Common | 788.03 | 496.01 | 305.25 | 474.93 | 212.34 |
Net Income Growth | 58.87% | 62.49% | -35.73% | 123.67% | 208.56% |
Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 20 |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 20 |
Shares Change (YoY) | 5.71% | - | - | 5.52% | 34.47% |
EPS (Basic) | 34.57 | 22.96 | 14.13 | 21.99 | 10.37 |
EPS (Diluted) | 34.51 | 22.96 | 14.13 | 21.99 | 10.37 |
EPS Growth | 50.30% | 62.49% | -35.73% | 111.97% | 129.46% |
Free Cash Flow | -3,195 | -433.81 | -195.13 | 43.15 | 83.88 |
Free Cash Flow Per Share | -139.90 | -20.08 | -9.03 | 2.00 | 4.10 |
Gross Margin | 50.42% | 52.61% | 39.48% | 38.48% | 62.62% |
Operating Margin | 30.47% | 33.29% | 25.58% | 31.95% | 49.22% |
Profit Margin | 30.75% | 24.71% | 18.66% | 23.57% | 34.75% |
Free Cash Flow Margin | -124.66% | -21.61% | -11.93% | 2.14% | 13.73% |
EBITDA | 967.48 | 769.49 | 479.15 | 687.36 | 325.1 |
EBITDA Margin | 37.75% | 38.34% | 29.29% | 34.11% | 53.20% |
D&A For EBITDA | 186.66 | 101.32 | 60.75 | 43.58 | 24.35 |
EBIT | 780.82 | 668.17 | 418.4 | 643.78 | 300.75 |
EBIT Margin | 30.47% | 33.29% | 25.58% | 31.95% | 49.22% |
Effective Tax Rate | - | 20.25% | 25.19% | 25.35% | 24.72% |
Revenue as Reported | 2,719 | 2,059 | 1,667 | 2,029 | 616.17 |
Advertising Expenses | - | 2.74 | 4.05 | 1.36 | 0.29 |