Anupam Rasayan India Ltd (BOM:543275)
India · Delayed Price · Currency is INR 1,337.35
-33.50 (-2.44%)
At close: Feb 13, 2026
Anupam Rasayan India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 22,283 | 14,370 | 14,751 | 16,019 | 10,738 | 8,109 |
Other Revenue | 155.79 | 52.28 | 54.01 | - | - | 51.09 |
Revenue | 22,439 | 14,422 | 14,805 | 16,019 | 10,738 | 8,160 |
Revenue Growth (YoY) | 67.54% | -2.58% | -7.58% | 49.19% | 31.59% | 52.26% |
Cost of Revenue | 12,451 | 6,203 | 6,290 | 7,166 | 3,721 | 3,407 |
Gross Profit | 9,988 | 8,219 | 8,515 | 8,853 | 7,016 | 4,753 |
Selling, General & Admin | 750.03 | 744.49 | 754.22 | 690 | 486 | 325.39 |
Other Operating Expenses | 3,769 | 3,405 | 3,894 | 3,847 | 3,481 | 2,388 |
Operating Expenses | 5,798 | 5,172 | 5,445 | 5,248 | 4,568 | 3,230 |
Operating Income | 4,190 | 3,046 | 3,070 | 3,605 | 2,448 | 1,522 |
Interest Expense | -1,272 | -1,014 | -792.69 | -489.26 | -241.52 | -573.55 |
Interest & Investment Income | 63.28 | 63.28 | 67.5 | 266.97 | 37.15 | 18.07 |
Earnings From Equity Investments | - | - | - | 14.75 | 6.53 | - |
Currency Exchange Gain (Loss) | -80.22 | -80.22 | 7.98 | -342.44 | 18.95 | 73.12 |
Other Non Operating Income (Expenses) | -64.04 | -64.03 | -46.83 | -1.49 | -50.64 | -46.39 |
EBT Excluding Unusual Items | 2,838 | 1,952 | 2,306 | 3,054 | 2,219 | 993.72 |
Gain (Loss) on Sale of Investments | 21.42 | 21.42 | 56.44 | 22.99 | - | 0.01 |
Gain (Loss) on Sale of Assets | 1.63 | 1.63 | 55.25 | -0.07 | - | -1.79 |
Pretax Income | 2,865 | 1,979 | 2,418 | 3,077 | 2,219 | 1,000 |
Income Tax Expense | 573.21 | 378.79 | 743.35 | 908.15 | 696.78 | 297.07 |
Earnings From Continuing Operations | 2,291 | 1,600 | 1,674 | 2,168 | 1,522 | 702.96 |
Minority Interest in Earnings | -570.93 | -666.23 | -388.3 | -360.01 | - | - |
Net Income | 1,720 | 933.49 | 1,286 | 1,808 | 1,522 | 702.96 |
Net Income to Common | 1,720 | 933.49 | 1,286 | 1,808 | 1,522 | 702.96 |
Net Income Growth | 115.90% | -27.41% | -28.89% | 18.84% | 116.48% | 32.12% |
Shares Outstanding (Basic) | 112 | 110 | 108 | 104 | 100 | 82 |
Shares Outstanding (Diluted) | 112 | 110 | 108 | 104 | 100 | 82 |
Shares Change (YoY) | 1.74% | 1.44% | 4.18% | 3.69% | 22.04% | 7.62% |
EPS (Basic) | 15.39 | 8.50 | 11.89 | 17.44 | 15.22 | 8.56 |
EPS (Diluted) | 15.39 | 8.50 | 11.87 | 17.40 | 15.18 | 8.56 |
EPS Growth | 112.35% | -28.41% | -31.78% | 14.63% | 77.42% | 22.76% |
Free Cash Flow | - | -4,400 | -6,570 | 713.03 | -3,181 | -1,446 |
Free Cash Flow Per Share | - | -40.05 | -60.66 | 6.86 | -31.73 | -17.59 |
Dividend Per Share | - | 0.750 | 1.250 | 2.500 | 1.500 | 0.500 |
Dividend Growth | - | -40.00% | -50.00% | 66.67% | 200.00% | - |
Gross Margin | 44.51% | 56.99% | 57.52% | 55.27% | 65.34% | 58.24% |
Operating Margin | 18.68% | 21.12% | 20.74% | 22.50% | 22.80% | 18.66% |
Profit Margin | 7.67% | 6.47% | 8.69% | 11.29% | 14.17% | 8.62% |
Free Cash Flow Margin | - | -30.51% | -44.38% | 4.45% | -29.62% | -17.72% |
EBITDA | 5,297 | 4,000 | 3,818 | 4,295 | 3,030 | 2,019 |
EBITDA Margin | 23.61% | 27.73% | 25.79% | 26.81% | 28.22% | 24.75% |
D&A For EBITDA | 1,107 | 953.18 | 748.43 | 689.74 | 581.66 | 496.88 |
EBIT | 4,190 | 3,046 | 3,070 | 3,605 | 2,448 | 1,522 |
EBIT Margin | 18.68% | 21.12% | 20.74% | 22.50% | 22.80% | 18.66% |
Effective Tax Rate | 20.01% | 19.14% | 30.75% | 29.52% | 31.41% | 29.71% |
Revenue as Reported | 22,502 | 14,485 | 15,053 | 16,105 | 10,811 | 8,375 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.