Anupam Rasayan India Ltd (BOM:543275)
1,287.30
-76.35 (-5.60%)
At close: May 29, 2026
Anupam Rasayan India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 23,655 | 14,370 | 14,751 | 16,019 | 10,738 |
| 23,655 | 14,370 | 14,751 | 16,019 | 10,738 | |
Revenue Growth (YoY) | 64.61% | -2.58% | -7.92% | 49.19% | 31.59% |
Cost of Revenue | 13,233 | 6,203 | 6,290 | 7,166 | 3,721 |
Gross Profit | 10,422 | 8,166 | 8,461 | 8,853 | 7,016 |
Selling, General & Admin | 865.75 | 744.49 | 754.22 | 690 | 486 |
Other Operating Expenses | 4,308 | 3,405 | 3,894 | 3,847 | 3,481 |
Operating Expenses | 6,573 | 5,172 | 5,445 | 5,248 | 4,568 |
Operating Income | 3,849 | 2,994 | 3,016 | 3,605 | 2,448 |
Interest Expense | -1,487 | -1,014 | -792.69 | -489.26 | -241.52 |
Interest & Investment Income | - | 115.57 | 121.5 | 266.97 | 37.15 |
Earnings From Equity Investments | - | - | - | 14.75 | 6.53 |
Currency Exchange Gain (Loss) | - | -80.22 | 7.98 | -342.44 | 18.95 |
Other Non Operating Income (Expenses) | 181.73 | -64.04 | -46.82 | -1.49 | -50.64 |
EBT Excluding Unusual Items | 2,544 | 1,952 | 2,306 | 3,054 | 2,219 |
Gain (Loss) on Sale of Investments | - | 21.42 | 56.44 | 22.99 | - |
Gain (Loss) on Sale of Assets | - | 1.63 | 55.25 | -0.07 | - |
Pretax Income | 2,544 | 1,979 | 2,418 | 3,077 | 2,219 |
Income Tax Expense | 322.05 | 378.79 | 743.35 | 908.15 | 696.78 |
Earnings From Continuing Operations | 2,222 | 1,600 | 1,674 | 2,168 | 1,522 |
Minority Interest in Earnings | -520.78 | -666.23 | -388.3 | -360.01 | - |
Net Income | 1,701 | 933.49 | 1,286 | 1,808 | 1,522 |
Net Income to Common | 1,701 | 933.49 | 1,286 | 1,808 | 1,522 |
Net Income Growth | 82.24% | -27.41% | -28.89% | 18.84% | 116.48% |
Shares Outstanding (Basic) | 113 | 110 | 108 | 104 | 100 |
Shares Outstanding (Diluted) | 113 | 110 | 108 | 104 | 100 |
Shares Change (YoY) | 2.62% | 1.44% | 4.18% | 3.69% | 22.04% |
EPS (Basic) | 15.09 | 8.50 | 11.89 | 17.44 | 15.22 |
EPS (Diluted) | 15.09 | 8.50 | 11.87 | 17.40 | 15.18 |
EPS Growth | 77.58% | -28.41% | -31.78% | 14.63% | 77.42% |
Free Cash Flow | -2,208 | -4,400 | -6,570 | 713.03 | -3,181 |
Free Cash Flow Per Share | -19.59 | -40.05 | -60.66 | 6.86 | -31.73 |
Dividend Per Share | 1.500 | 0.750 | 1.250 | 2.500 | 1.500 |
Dividend Growth | 100.00% | -40.00% | -50.00% | 66.67% | 200.00% |
Gross Margin | 44.06% | 56.83% | 57.36% | 55.27% | 65.34% |
Operating Margin | 16.27% | 20.84% | 20.45% | 22.50% | 22.80% |
Profit Margin | 7.19% | 6.50% | 8.72% | 11.29% | 14.17% |
Free Cash Flow Margin | -9.34% | -30.62% | -44.54% | 4.45% | -29.62% |
EBITDA | 5,248 | 3,947 | 3,764 | 4,295 | 3,030 |
EBITDA Margin | 22.19% | 27.47% | 25.52% | 26.81% | 28.22% |
D&A For EBITDA | 1,399 | 953.18 | 748.43 | 689.74 | 581.66 |
EBIT | 3,849 | 2,994 | 3,016 | 3,605 | 2,448 |
EBIT Margin | 16.27% | 20.84% | 20.45% | 22.50% | 22.80% |
Effective Tax Rate | 12.66% | 19.14% | 30.75% | 29.52% | 31.41% |
Revenue as Reported | 23,836 | 14,485 | 15,053 | 16,105 | 10,811 |