Nazara Technologies Limited (BOM:543280)
India · Delayed Price · Currency is INR 279.55
+1.05 (0.38%)
At close: Feb 13, 2026
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 19,514 | 16,239 | 11,383 | 10,910 | 6,217 | 4,542 |
Other Revenue | 1.8 | 1.8 | - | 0.5 | 24 | - |
Revenue | 19,516 | 16,241 | 11,383 | 10,911 | 6,241 | 4,542 |
Revenue Growth (YoY) | 42.46% | 42.68% | 4.33% | 74.82% | 37.41% | 83.51% |
Cost of Revenue | 5,578 | 5,527 | 4,713 | 4,433 | 1,404 | 542 |
Gross Profit | 13,938 | 10,714 | 6,670 | 6,478 | 4,837 | 4,000 |
Selling, General & Admin | 10,158 | 7,768 | 4,412 | 4,618 | 3,436 | 3,260 |
Other Operating Expenses | 1,549 | 1,462 | 939.5 | 755.6 | 449 | 255 |
Operating Expenses | 14,020 | 10,407 | 6,021 | 5,945 | 4,275 | 3,870 |
Operating Income | -81.8 | 306.4 | 648.6 | 532.2 | 562 | 130 |
Interest Expense | -210.7 | -99.4 | -68 | -47.2 | -6 | -4 |
Interest & Investment Income | 498 | 498 | 399 | 145.1 | 67 | 40 |
Earnings From Equity Investments | -2,534 | -77 | -20.1 | - | -5 | -24 |
Currency Exchange Gain (Loss) | 4.1 | 4.1 | -39.3 | -8.5 | -43 | -15 |
Other Non Operating Income (Expenses) | 11,319 | 118.3 | 154.8 | 163.9 | 80 | 36 |
EBT Excluding Unusual Items | 8,995 | 750.4 | 1,075 | 785.5 | 655 | 163 |
Impairment of Goodwill | - | - | -119.2 | -70.8 | - | -3 |
Gain (Loss) on Sale of Investments | 27.5 | 27.5 | 83.5 | 165.7 | 33 | 11 |
Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 122.6 | - | 5 | - |
Asset Writedown | 130.9 | - | -149.2 | -11.4 | -26 | -6 |
Other Unusual Items | -9,157 | 0.5 | 21.7 | 19 | 32 | 1 |
Pretax Income | -4.1 | 778.7 | 1,034 | 888 | 699 | 166 |
Income Tax Expense | -188.7 | 153.4 | 139.8 | 254.2 | 192 | 30 |
Earnings From Continuing Operations | 184.6 | 625.3 | 894.6 | 633.8 | 507 | 136 |
Earnings From Discontinued Operations | 52.2 | -115.7 | -147.1 | -20 | - | - |
Net Income to Company | 236.8 | 509.6 | 747.5 | 613.8 | 507 | 136 |
Minority Interest in Earnings | 252.8 | 243.9 | -181.8 | -219.9 | -223 | -44 |
Net Income | 489.6 | 753.5 | 565.7 | 393.9 | 284 | 92 |
Net Income to Common | 489.6 | 753.5 | 565.7 | 393.9 | 284 | 92 |
Net Income Growth | -26.66% | 33.20% | 43.61% | 38.70% | 208.70% | - |
Shares Outstanding (Basic) | 361 | 320 | 277 | 263 | 250 | 231 |
Shares Outstanding (Diluted) | 361 | 320 | 277 | 264 | 250 | 235 |
Shares Change (YoY) | 18.32% | 15.48% | 5.00% | 5.67% | 6.13% | 6.04% |
EPS (Basic) | 1.36 | 2.35 | 2.04 | 1.50 | 1.14 | 0.40 |
EPS (Diluted) | 1.36 | 2.35 | 2.04 | 1.49 | 1.14 | 0.38 |
EPS Growth | -37.99% | 15.41% | 36.71% | 31.24% | 197.34% | - |
Free Cash Flow | - | -822.8 | 639.4 | 1.5 | 498 | 647 |
Free Cash Flow Per Share | - | -2.57 | 2.31 | 0.01 | 1.99 | 2.75 |
Gross Margin | 71.42% | 65.97% | 58.59% | 59.37% | 77.50% | 88.07% |
Operating Margin | -0.42% | 1.89% | 5.70% | 4.88% | 9.01% | 2.86% |
Profit Margin | 2.51% | 4.64% | 4.97% | 3.61% | 4.55% | 2.03% |
Free Cash Flow Margin | - | -5.07% | 5.62% | 0.01% | 7.98% | 14.24% |
EBITDA | 957.9 | 1,083 | 1,074 | 900.5 | 834 | 357 |
EBITDA Margin | 4.91% | 6.67% | 9.44% | 8.25% | 13.36% | 7.86% |
D&A For EBITDA | 1,040 | 776.6 | 425.8 | 368.3 | 272 | 227 |
EBIT | -81.8 | 306.4 | 648.6 | 532.2 | 562 | 130 |
EBIT Margin | -0.42% | 1.89% | 5.70% | 4.88% | 9.01% | 2.86% |
Effective Tax Rate | - | 19.70% | 13.51% | 28.63% | 27.47% | 18.07% |
Revenue as Reported | 31,630 | 17,154 | 12,179 | 11,405 | 6,458 | 4,685 |
Advertising Expenses | - | 3,768 | 1,775 | 2,399 | 2,017 | 2,265 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.