Nazara Technologies Limited (BOM:543280)
India
· Delayed Price · Currency is INR 1,251.85
+12.95 (1.05%)
At close: Jun 9, 2025
Nazara Technologies Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 753.5 | 1,034 | 888 | 284 | 92 | Upgrade
|
| Depreciation & Amortization | 1,177 | 486.3 | 433.3 | 320 | 295 | Upgrade
|
| Other Amortization | - | 183.6 | 138.2 | 70 | 60 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.3 | -119.8 | 3.2 | -5 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 282.9 | 86.3 | 26 | 4 | Upgrade
|
| Loss (Gain) From Sale of Investments | -12.7 | -238.8 | -287.2 | -34 | 15 | Upgrade
|
| Loss (Gain) on Equity Investments | 77 | 20.1 | - | 5 | 24 | Upgrade
|
| Stock-Based Compensation | 62.7 | 49.2 | 11 | 33 | 7 | Upgrade
|
| Provision & Write-off of Bad Debts | 47.3 | 61.2 | 26.8 | 30 | 49 | Upgrade
|
| Other Operating Activities | -855.7 | -665.1 | -362.7 | 173 | -178 | Upgrade
|
| Change in Accounts Receivable | -773.5 | -690.7 | -1,629 | -130 | -78 | Upgrade
|
| Change in Inventory | -1.2 | -130.8 | -183.8 | -13 | - | Upgrade
|
| Change in Accounts Payable | 197.1 | 841.3 | 962.8 | -222 | -20 | Upgrade
|
| Change in Other Net Operating Assets | 100.4 | -58.8 | -5.6 | 84 | 409 | Upgrade
|
| Operating Cash Flow | 655 | 907.9 | 84.2 | 621 | 679 | Upgrade
|
| Operating Cash Flow Growth | -27.86% | 978.27% | -86.44% | -8.54% | - | Upgrade
|
| Capital Expenditures | -1,478 | -268.5 | -82.7 | -123 | -32 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.7 | 0.1 | 1.3 | 9 | 11 | Upgrade
|
| Cash Acquisitions | -7,593 | -932 | -1,337 | -1,293 | -334 | Upgrade
|
| Investment in Securities | -2,739 | -4,741 | 382.1 | -1,990 | -1,829 | Upgrade
|
| Other Investing Activities | 469.2 | -88.2 | 83.6 | 61 | -496 | Upgrade
|
| Investing Cash Flow | -11,340 | -6,030 | -952.4 | -3,336 | -2,680 | Upgrade
|
| Short-Term Debt Issued | - | 382.6 | 262.2 | - | - | Upgrade
|
| Long-Term Debt Issued | 75.1 | - | - | - | - | Upgrade
|
| Total Debt Issued | 75.1 | 382.6 | 262.2 | - | - | Upgrade
|
| Long-Term Debt Repaid | -561.2 | -34 | -71.1 | -38 | -53 | Upgrade
|
| Net Debt Issued (Repaid) | -486.1 | 348.6 | 191.1 | -38 | -53 | Upgrade
|
| Issuance of Common Stock | 8,591 | 7,519 | 163.1 | 3,160 | 1,117 | Upgrade
|
| Other Financing Activities | -55.7 | 1,595 | -209 | 226 | 1,106 | Upgrade
|
| Financing Cash Flow | 8,049 | 9,463 | 145.2 | 3,348 | 2,170 | Upgrade
|
| Foreign Exchange Rate Adjustments | -44 | 33.2 | 63.4 | 48 | -26 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2.4 | -124.8 | - | -1 | - | Upgrade
|
| Net Cash Flow | -2,682 | 4,249 | -659.6 | 680 | 143 | Upgrade
|
| Free Cash Flow | -822.8 | 639.4 | 1.5 | 498 | 647 | Upgrade
|
| Free Cash Flow Growth | - | 42526.67% | -99.70% | -23.03% | - | Upgrade
|
| Free Cash Flow Margin | -5.07% | 5.62% | 0.01% | 7.98% | 14.24% | Upgrade
|
| Free Cash Flow Per Share | -10.28 | 9.23 | 0.02 | 7.97 | 10.99 | Upgrade
|
| Cash Interest Paid | 98 | 68 | 46.9 | 5 | 4 | Upgrade
|
| Cash Income Tax Paid | 528 | 405.8 | 260.4 | 190 | 160 | Upgrade
|
| Levered Free Cash Flow | 1,057 | 705.83 | -73.4 | 416.5 | 643.76 | Upgrade
|
| Unlevered Free Cash Flow | 1,119 | 748.33 | -43.9 | 420.25 | 646.26 | Upgrade
|
| Change in Net Working Capital | -1,134 | 49.4 | 865.7 | 231 | -235.01 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.