Devyani International Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2017 - 2019
Market Capitalization	183,558	181,421	174,298	210,874	-	-	Upgrade
Market Cap Growth	-5.80%	4.09%	-17.34%	-	-	-	Upgrade
Enterprise Value	215,164	197,596	188,027	221,038	-	-	Upgrade
Last Close Price	152.40	150.45	144.55	175.30	-	-	Upgrade
PE Ratio	1117.75	383.86	65.77	134.89	-	-	Upgrade
PS Ratio	4.60	5.10	5.81	10.12	-	-	Upgrade
PB Ratio	15.13	13.45	18.08	30.94	-	-	Upgrade
P/TBV Ratio	408.61	322.89	23.19	45.02	-	-	Upgrade
P/FCF Ratio	159.12	87.28	146.10	-	-	Upgrade
P/OCF Ratio	30.62	27.36	46.80	-	-	Upgrade
EV/Sales Ratio	4.50	5.56	6.27	10.61	-	-	Upgrade
EV/EBITDA Ratio	30.59	41.67	36.55	59.88	-	-	Upgrade
EV/EBIT Ratio	79.74	73.86	49.94	86.18	-	-	Upgrade
EV/FCF Ratio	173.31	94.16	153.14	-	-	Upgrade
Debt / Equity Ratio	2.13	2.15	1.62	1.84	18.60	-8.03	Upgrade
Debt / EBITDA Ratio	4.40	4.47	2.39	2.63	5.43	6.09	Upgrade
Debt / FCF Ratio	-	25.49	7.84	8.69	13.07	9.13	Upgrade
Asset Turnover	-	0.90	1.14	1.06	0.64	0.82	Upgrade
Inventory Turnover	-	12.79	12.42	12.34	8.16	11.79	Upgrade
Quick Ratio	-	0.30	0.25	0.49	0.16	0.06	Upgrade
Current Ratio	-	0.53	0.58	0.80	0.39	0.25	Upgrade
Return on Equity (ROE)	-	-0.83%	31.90%	41.18%	-	-	Upgrade
Return on Assets (ROA)	-	4.22%	8.97%	8.16%	0.49%	2.02%	Upgrade
Return on Capital (ROIC)	4.65%	4.93%	10.54%	9.59%	0.58%	2.33%	Upgrade
Return on Capital Employed (ROCE)	-	6.70%	15.40%	13.90%	1.10%	4.60%	Upgrade
Earnings Yield	0.09%	0.26%	1.52%	0.74%	-	-	Upgrade
FCF Yield	0.63%	1.15%	0.68%	-	-	Upgrade
Buyback Yield / Dilution	1.96%	0.03%	-1.78%	-7.93%	-3.63%	-	Upgrade

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.