Devyani International Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	144,044	179,903	181,421	174,298	210,874	-
Market Cap Growth	-25.65%	-0.84%	4.09%	-17.34%	-	-
Enterprise Value	179,877	211,509	197,596	188,027	221,038	-
Last Close Price	117.00	148.95	150.45	144.55	175.30	-
PE Ratio	-	1966.36	383.86	65.77	134.89	-
PS Ratio	2.67	3.63	5.10	5.81	10.12	-
PB Ratio	7.35	12.83	13.45	18.08	30.94	-
P/TBV Ratio	-	1646.86	322.89	23.19	45.02	-
P/FCF Ratio	-	43.96	159.12	87.28	146.10	-
P/OCF Ratio	-	19.98	30.62	27.36	46.80	-
EV/Sales Ratio	3.34	4.27	5.56	6.27	10.61	-
EV/EBITDA Ratio	20.90	35.11	41.67	36.55	59.88	-
EV/EBIT Ratio	88.71	77.67	73.86	49.94	86.18	-
EV/FCF Ratio	-	51.68	173.31	94.16	153.14	-
Debt / Equity Ratio	1.71	2.27	2.15	1.62	1.84	18.60
Debt / EBITDA Ratio	3.88	3.81	4.47	2.39	2.63	5.43
Debt / FCF Ratio	-	7.79	25.49	7.84	8.69	13.07
Net Debt / Equity Ratio	1.62	2.14	2.01	1.54	1.62	18.04
Net Debt / EBITDA Ratio	5.07	4.99	5.73	2.88	2.99	11.14
Net Debt / FCF Ratio	-	7.35	23.81	7.41	7.65	12.68
Asset Turnover	-	0.96	0.90	1.14	1.06	0.64
Inventory Turnover	-	17.22	12.79	12.42	12.34	8.16
Quick Ratio	-	0.23	0.29	0.25	0.49	0.16
Current Ratio	-	0.43	0.52	0.58	0.80	0.39
Return on Equity (ROE)	-	-0.50%	-0.83%	31.90%	41.18%	-
Return on Assets (ROA)	-	3.31%	4.22%	8.97%	8.16%	0.49%
Return on Invested Capital (ROIC)	3.96%	-3.47%	-21.59%	17.80%	16.26%	0.94%
Return on Capital Employed (ROCE)	-	6.40%	6.70%	15.40%	13.90%	1.10%
Earnings Yield	-0.30%	0.05%	0.26%	1.52%	0.74%	-
FCF Yield	-	2.27%	0.63%	1.15%	0.68%	-
Buyback Yield / Dilution	-4.26%	-0.01%	0.03%	-1.78%	-7.93%	-3.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.