Devyani International Limited (BOM:543330)
India flag India · Delayed Price · Currency is INR
113.90
+1.60 (1.42%)
At close: Jul 13, 2026

Devyani International Statistics

Total Valuation

BOM:543330 has a market cap or net worth of INR 138.67 billion. The enterprise value is 175.49 billion.

Market Cap138.67B
Enterprise Value 175.49B

Important Dates

The next estimated earnings date is Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.23B
Shares Outstanding n/a
Shares Change (YoY) +3.12%
Shares Change (QoQ) -3.33%
Owned by Insiders (%) 4.39%
Owned by Institutions (%) 26.11%
Float 463.94M

Valuation Ratios

PE Ratio n/a
Forward PE 297.68
PS Ratio 2.47
PB Ratio 7.36
P/TBV Ratio n/a
P/FCF Ratio 30.13
P/OCF Ratio 15.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.53, with an EV/FCF ratio of 38.13.

EV / Earnings n/a
EV / Sales 3.13
EV / EBITDA 20.53
EV / EBIT 87.34
EV / FCF 38.13

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 2.03.

Current Ratio 0.51
Quick Ratio 0.33
Debt / Equity 2.03
Debt / EBITDA 4.48
Debt / FCF 8.33
Interest Coverage 0.73

Financial Efficiency

Return on equity (ROE) is -2.59% and return on invested capital (ROIC) is 3.89%.

Return on Equity (ROE) -2.59%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 3.89%
Return on Capital Employed (ROCE) 3.97%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 3.79M
Profits Per Employee -26,099
Employee Count14,802
Asset Turnover 0.93
Inventory Turnover 16.63

Taxes

Income Tax -143.38M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -34.33% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -34.33%
50-Day Moving Average 115.18
200-Day Moving Average 130.09
Relative Strength Index (RSI) 46.72
Average Volume (20 Days) 657,731

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:543330 had revenue of INR 56.11 billion and -386.31 million in losses. Loss per share was -0.31.

Revenue56.11B
Gross Profit 30.10B
Operating Income 2.01B
Pretax Income -568.73M
Net Income -386.31M
EBITDA 8.55B
EBIT 2.01B
Loss Per Share -0.31
Full Income Statement

Balance Sheet

The company has 4.95 billion in cash and 38.33 billion in debt, with a net cash position of -33.38 billion.

Cash & Cash Equivalents 4.95B
Total Debt 38.33B
Net Cash -33.38B
Net Cash Per Share n/a
Equity (Book Value) 18.85B
Book Value Per Share 12.28
Working Capital -8.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.19 billion and capital expenditures -4.59 billion, giving a free cash flow of 4.60 billion.

Operating Cash Flow 9.19B
Capital Expenditures -4.59B
Depreciation & Amortization 6.54B
Net Borrowing 1.24B
Free Cash Flow 4.60B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 53.64%, with operating and profit margins of 3.59% and -0.69%.

Gross Margin 53.64%
Operating Margin 3.59%
Pretax Margin -1.01%
Profit Margin -0.69%
EBITDA Margin 15.24%
EBIT Margin 3.59%
FCF Margin 8.20%

Dividends & Yields

BOM:543330 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.12%
Shareholder Yield -3.12%
Earnings Yield -0.28%
FCF Yield 3.32%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for BOM:543330 is 148.61, which is 30.47% higher than the current price. The consensus rating is "Buy".

Price Target 148.61
Price Target Difference 30.47%
Analyst Consensus Buy
Analyst Count 23
Revenue Growth Forecast (3Y) 13.01%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5