Devyani International Limited (BOM:543330)
India flag India · Delayed Price · Currency is INR
166.70
-2.85 (-1.68%)
At close: Jun 20, 2025

Devyani International Statistics

Total Valuation

BOM:543330 has a market cap or net worth of INR 205.24 billion. The enterprise value is 238.38 billion.

Market Cap 205.24B
Enterprise Value 238.38B

Important Dates

The last earnings date was Friday, May 30, 2025.

Earnings Date May 30, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.23B
Shares Outstanding n/a
Shares Change (YoY) -5.35%
Shares Change (QoQ) +2.83%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 383.96M

Valuation Ratios

The trailing PE ratio is 2,243.31 and the forward PE ratio is 206.84.

PE Ratio 2,243.31
Forward PE 206.84
PS Ratio 4.15
PB Ratio 14.64
P/TBV Ratio 1,878.81
P/FCF Ratio 50.15
P/OCF Ratio 22.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.32, with an EV/FCF ratio of 58.25.

EV / Earnings 2,605.55
EV / Sales 4.81
EV / EBITDA 28.32
EV / EBIT 87.64
EV / FCF 58.25

Financial Position

The company has a current ratio of 0.43, with a Debt / Equity ratio of 2.27.

Current Ratio 0.43
Quick Ratio 0.20
Debt / Equity 2.27
Debt / EBITDA 3.78
Debt / FCF 7.79
Interest Coverage 1.03

Financial Efficiency

Return on equity (ROE) is -0.50% and return on invested capital (ROIC) is 3.85%.

Return on Equity (ROE) -0.50%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 3.85%
Return on Capital Employed (ROCE) 6.44%
Revenue Per Employee 3.02M
Profits Per Employee 5,589
Employee Count 16,371
Asset Turnover 0.96
Inventory Turnover 16.11

Taxes

In the past 12 months, BOM:543330 has paid 196.88 million in taxes.

Income Tax 196.88M
Effective Tax Rate 153.96%

Stock Price Statistics

The stock price has decreased by -2.86% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -2.86%
50-Day Moving Average 172.38
200-Day Moving Average 173.39
Relative Strength Index (RSI) 42.89
Average Volume (20 Days) 46,596

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:543330 had revenue of INR 49.51 billion and earned 91.49 million in profits. Earnings per share was 0.08.

Revenue 49.51B
Gross Profit 27.02B
Operating Income 2.72B
Pretax Income 127.88M
Net Income 91.49M
EBITDA 8.42B
EBIT 2.72B
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 1.81 billion in cash and 31.88 billion in debt, giving a net cash position of -30.06 billion.

Cash & Cash Equivalents 1.81B
Total Debt 31.88B
Net Cash -30.06B
Net Cash Per Share n/a
Equity (Book Value) 14.02B
Book Value Per Share 8.91
Working Capital -6.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.00 billion and capital expenditures -4.91 billion, giving a free cash flow of 4.09 billion.

Operating Cash Flow 9.00B
Capital Expenditures -4.91B
Free Cash Flow 4.09B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 54.57%, with operating and profit margins of 5.50% and 0.18%.

Gross Margin 54.57%
Operating Margin 5.50%
Pretax Margin 0.26%
Profit Margin 0.18%
EBITDA Margin 17.01%
EBIT Margin 5.50%
FCF Margin 8.27%

Dividends & Yields

BOM:543330 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 5.35%
Shareholder Yield n/a
Earnings Yield 0.04%
FCF Yield 1.99%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7