Sansera Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	32,808	30,168	28,114	23,460	19,890	15,493
Other Revenue	-	-	-	5.81	-	-
Revenue	32,808	30,168	28,114	23,466	19,890	15,493
Revenue Growth (YoY)	10.06%	7.30%	19.81%	17.98%	28.38%	6.32%
Cost of Revenue	14,072	12,834	12,537	10,480	12,124	9,348
Gross Profit	18,736	17,333	15,578	12,987	7,766	6,144
Selling, General & Admin	4,740	4,435	3,804	3,195	2,784	2,141
Other Operating Expenses	8,333	7,749	6,970	5,939	1,594	1,189
Operating Expenses	15,044	13,922	12,269	10,434	5,575	4,347
Operating Income	3,692	3,411	3,309	2,553	2,191	1,798
Interest Expense	-361.2	-700.04	-770.06	-615.1	-510.13	-473.93
Interest & Investment Income	161.76	161.76	12.75	16.34	14.42	22.42
Earnings From Equity Investments	-32.49	10.67	7.98	-	4.17	-
Currency Exchange Gain (Loss)	31.76	31.76	-4.93	74.33	49.07	101.8
Other Non Operating Income (Expenses)	231.46	6.31	3.45	0.76	33.38	20.02
EBT Excluding Unusual Items	3,723	2,922	2,558	2,029	1,782	1,468
Gain (Loss) on Sale of Assets	-0.8	-0.8	4.75	3.45	1.88	4.77
Asset Writedown	-0.89	-0.89	-	-	-	-
Other Unusual Items	-162.36	-	-	-	-	-11.26
Pretax Income	3,559	2,920	2,563	2,032	1,784	1,461
Income Tax Expense	928.93	751.13	687.48	548.9	464.79	362.85
Earnings From Continuing Operations	2,630	2,169	1,875	1,483	1,319	1,099
Minority Interest in Earnings	-10.6	-17.17	-17.94	-21.47	-14.37	-18.74
Net Income	2,620	2,152	1,858	1,462	1,305	1,080
Net Income to Common	2,620	2,152	1,858	1,462	1,305	1,080
Net Income Growth	29.71%	15.83%	27.06%	12.07%	20.80%	34.46%
Shares Outstanding (Basic)	62	58	53	53	52	51
Shares Outstanding (Diluted)	62	58	54	54	54	53
Shares Change (YoY)	11.29%	7.19%	0.37%	0.47%	1.89%	-
EPS (Basic)	42.25	37.41	34.83	27.74	25.27	21.02
EPS (Diluted)	42.12	37.18	34.40	27.17	24.36	20.55
EPS Growth	16.56%	8.08%	26.61%	11.54%	18.54%	34.49%
Free Cash Flow	-	-2,141	374.06	143.95	-537.63	1,209
Free Cash Flow Per Share	-	-37.00	6.93	2.68	-10.04	23.01
Dividend Per Share	-	3.250	3.000	2.500	2.000	-
Dividend Growth	-	8.33%	20.00%	25.00%	-	-
Gross Margin	57.11%	57.46%	55.41%	55.34%	39.04%	39.66%
Operating Margin	11.25%	11.31%	11.77%	10.88%	11.02%	11.60%
Profit Margin	7.98%	7.13%	6.61%	6.23%	6.56%	6.97%
Free Cash Flow Margin	-	-7.10%	1.33%	0.61%	-2.70%	7.80%
EBITDA	5,260	5,036	4,703	3,760	3,287	2,733
EBITDA Margin	16.03%	16.69%	16.73%	16.02%	16.53%	17.64%
D&A For EBITDA	1,568	1,625	1,394	1,208	1,096	935
EBIT	3,692	3,411	3,309	2,553	2,191	1,798
EBIT Margin	11.25%	11.31%	11.77%	10.88%	11.02%	11.60%
Effective Tax Rate	26.10%	25.72%	26.82%	27.01%	26.06%	24.83%
Revenue as Reported	33,236	30,370	28,139	23,561	20,045	15,724

Source: S&P Global Market Intelligence. Standard template. Financial Sources.