Markolines Pavement Technologies Limited (BOM:543364)
India · Delayed Price · Currency is INR 168.40
-1.65 (-0.97%)
At close: Sep 5, 2025
BOM:543364 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,298 | 3,074 | 3,473 | 3,118 | 1,866 | 1,577 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 3,298 | 3,074 | 3,473 | 3,118 | 1,866 | 1,577 | Upgrade | |
Revenue Growth (YoY) | -0.71% | -11.48% | 11.38% | 67.06% | 18.35% | -7.83% | Upgrade |
Cost of Revenue | 1,412 | 1,317 | 1,333 | 744.67 | 1,312 | 1,024 | Upgrade |
Gross Profit | 1,886 | 1,757 | 2,140 | 2,373 | 554.4 | 553.51 | Upgrade |
Selling, General & Admin | - | - | 188.5 | 194.82 | 117.64 | 152.74 | Upgrade |
Other Operating Expenses | 1,431 | 1,322 | 1,613 | 1,901 | 201.8 | 262.97 | Upgrade |
Operating Expenses | 1,501 | 1,393 | 1,851 | 2,119 | 345.9 | 440.29 | Upgrade |
Operating Income | 384.68 | 364.53 | 288.62 | 254.42 | 208.5 | 113.22 | Upgrade |
Interest Expense | -61.56 | -70.72 | -42.52 | -25.69 | -43.67 | -43.58 | Upgrade |
Interest & Investment Income | - | - | 16.91 | 5.26 | 1.28 | 1.96 | Upgrade |
Earnings From Equity Investments | - | - | 3.21 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | -8.29 | -7.29 | -17.22 | -3.51 | Upgrade |
EBT Excluding Unusual Items | 323.12 | 293.8 | 257.93 | 226.7 | 148.89 | 68.08 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.39 | 0.04 | -0.03 | -2.04 | Upgrade |
Other Unusual Items | - | - | -4.23 | -2.94 | -2.11 | -1.44 | Upgrade |
Pretax Income | 323.12 | 293.8 | 254.1 | 223.79 | 146.76 | 64.6 | Upgrade |
Income Tax Expense | 83.24 | 73.85 | 81.05 | 66.33 | 45.68 | 24.43 | Upgrade |
Net Income | 239.89 | 219.96 | 173.05 | 157.45 | 101.08 | 40.17 | Upgrade |
Net Income to Common | 239.89 | 219.96 | 173.05 | 157.45 | 101.08 | 40.17 | Upgrade |
Net Income Growth | 50.50% | 27.11% | 9.90% | 55.77% | 151.66% | -44.11% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 19 | 19 | 17 | 14 | Upgrade |
Shares Outstanding (Diluted) | 23 | 22 | 19 | 19 | 17 | 14 | Upgrade |
Shares Change (YoY) | 18.85% | 14.66% | - | 14.86% | 18.99% | -0.00% | Upgrade |
EPS (Basic) | 10.67 | 10.09 | 9.06 | 8.24 | 6.08 | 2.87 | Upgrade |
EPS (Diluted) | 10.62 | 10.04 | 9.06 | 8.24 | 6.08 | 2.87 | Upgrade |
EPS Growth | 26.63% | 10.86% | 9.90% | 35.61% | 111.49% | -44.11% | Upgrade |
Free Cash Flow | - | -456.31 | -227.42 | 49.51 | -212.27 | -7.46 | Upgrade |
Free Cash Flow Per Share | - | -20.83 | -11.90 | 2.59 | -12.76 | -0.53 | Upgrade |
Dividend Per Share | - | - | 1.000 | 0.700 | 0.500 | - | Upgrade |
Dividend Growth | - | - | 42.86% | 40.00% | - | - | Upgrade |
Gross Margin | 57.18% | 57.16% | 61.62% | 76.12% | 29.70% | 35.10% | Upgrade |
Operating Margin | 11.66% | 11.86% | 8.31% | 8.16% | 11.17% | 7.18% | Upgrade |
Profit Margin | 7.27% | 7.16% | 4.98% | 5.05% | 5.42% | 2.55% | Upgrade |
Free Cash Flow Margin | - | -14.84% | -6.55% | 1.59% | -11.37% | -0.47% | Upgrade |
EBITDA | 460.12 | 434.88 | 338.61 | 277.04 | 234.96 | 137.81 | Upgrade |
EBITDA Margin | 13.95% | 14.14% | 9.75% | 8.88% | 12.59% | 8.74% | Upgrade |
D&A For EBITDA | 75.44 | 70.35 | 50 | 22.62 | 26.47 | 24.58 | Upgrade |
EBIT | 384.68 | 364.53 | 288.62 | 254.42 | 208.5 | 113.22 | Upgrade |
EBIT Margin | 11.66% | 11.86% | 8.31% | 8.16% | 11.17% | 7.18% | Upgrade |
Effective Tax Rate | 25.76% | 25.14% | 31.90% | 29.64% | 31.12% | 37.82% | Upgrade |
Revenue as Reported | 3,360 | 3,128 | 3,511 | 3,124 | 1,869 | 1,580 | Upgrade |
Advertising Expenses | - | - | 0.12 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.