Markolines Pavement Technologies Limited (BOM:543364)
India · Delayed Price · Currency is INR 160.50
-0.30 (-0.19%)
At close: Feb 12, 2026
BOM:543364 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,520 | 3,074 | 3,473 | 3,118 | 1,866 | 1,577 |
Other Revenue | -0 | - | - | - | -0 | - |
| 3,520 | 3,074 | 3,473 | 3,118 | 1,866 | 1,577 | |
Revenue Growth (YoY) | 9.27% | -11.48% | 11.38% | 67.06% | 18.35% | -7.83% |
Cost of Revenue | 1,570 | 1,721 | 1,849 | 744.67 | 1,312 | 1,024 |
Gross Profit | 1,950 | 1,353 | 1,624 | 2,373 | 554.4 | 553.51 |
Selling, General & Admin | 147.8 | 147.8 | 188.5 | 194.82 | 117.64 | 152.74 |
Other Operating Expenses | 1,345 | 794.89 | 1,096 | 1,901 | 201.8 | 262.97 |
Operating Expenses | 1,561 | 1,013 | 1,335 | 2,119 | 345.9 | 440.29 |
Operating Income | 389.58 | 339.88 | 288.62 | 254.42 | 208.5 | 113.22 |
Interest Expense | -59.14 | -59.14 | -42.52 | -25.69 | -43.67 | -43.58 |
Interest & Investment Income | 24.65 | 24.65 | 16.91 | 5.26 | 1.28 | 1.96 |
Earnings From Equity Investments | 8.13 | 5.65 | 3.21 | - | - | - |
Other Non Operating Income (Expenses) | -6.55 | -11.58 | -8.29 | -7.29 | -17.22 | -3.51 |
EBT Excluding Unusual Items | 356.66 | 299.45 | 257.93 | 226.7 | 148.89 | 68.08 |
Gain (Loss) on Sale of Assets | - | - | 0.39 | 0.04 | -0.03 | -2.04 |
Other Unusual Items | - | - | -4.23 | -2.94 | -2.11 | -1.44 |
Pretax Income | 356.66 | 299.45 | 254.1 | 223.79 | 146.76 | 64.6 |
Income Tax Expense | 93.75 | 73.85 | 81.05 | 66.33 | 45.68 | 24.43 |
Net Income | 262.91 | 225.6 | 173.05 | 157.45 | 101.08 | 40.17 |
Net Income to Common | 262.91 | 225.6 | 173.05 | 157.45 | 101.08 | 40.17 |
Net Income Growth | 69.03% | 30.37% | 9.90% | 55.77% | 151.66% | -44.11% |
Shares Outstanding (Basic) | 23 | 22 | 19 | 19 | 17 | 14 |
Shares Outstanding (Diluted) | 23 | 22 | 19 | 19 | 17 | 14 |
Shares Change (YoY) | 19.03% | 17.57% | - | 14.86% | 18.99% | -0.00% |
EPS (Basic) | 11.50 | 10.09 | 9.06 | 8.24 | 6.08 | 2.87 |
EPS (Diluted) | 11.45 | 10.04 | 9.06 | 8.24 | 6.08 | 2.87 |
EPS Growth | 41.98% | 10.86% | 9.90% | 35.61% | 111.49% | -44.11% |
Free Cash Flow | 181.26 | -456.31 | -113.55 | 49.51 | -212.27 | -7.46 |
Free Cash Flow Per Share | 7.89 | -20.31 | -5.94 | 2.59 | -12.76 | -0.53 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 0.700 | 0.500 | - |
Dividend Growth | - | 50.00% | 42.86% | 40.00% | - | - |
Gross Margin | 55.41% | 44.01% | 46.75% | 76.12% | 29.70% | 35.10% |
Operating Margin | 11.07% | 11.05% | 8.31% | 8.16% | 11.17% | 7.18% |
Profit Margin | 7.47% | 7.34% | 4.98% | 5.05% | 5.42% | 2.55% |
Free Cash Flow Margin | 5.15% | -14.84% | -3.27% | 1.59% | -11.37% | -0.47% |
EBITDA | 460.07 | 410.23 | 338.61 | 277.04 | 234.96 | 137.81 |
EBITDA Margin | 13.07% | 13.34% | 9.75% | 8.88% | 12.59% | 8.74% |
D&A For EBITDA | 70.49 | 70.35 | 50 | 22.62 | 26.47 | 24.58 |
EBIT | 389.58 | 339.88 | 288.62 | 254.42 | 208.5 | 113.22 |
EBIT Margin | 11.07% | 11.05% | 8.31% | 8.16% | 11.17% | 7.18% |
Effective Tax Rate | 26.29% | 24.66% | 31.90% | 29.64% | 31.12% | 37.82% |
Revenue as Reported | 3,589 | 3,128 | 3,511 | 3,124 | 1,869 | 1,580 |
Advertising Expenses | - | 0.06 | 0.12 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.