CWD Limited (BOM:543378)
India · Delayed Price · Currency is INR 281.00
-4.00 (-1.40%)
At close: Feb 13, 2026
CWD Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 663.92 | 329.03 | 209.81 | 227.2 | 150.18 | 33.86 | |
Revenue Growth (YoY) | 254.73% | 56.83% | -7.65% | 51.28% | 343.49% | 12.16% |
Cost of Revenue | 371.13 | 120.01 | 110.75 | 90.11 | 42.76 | 12.38 |
Gross Profit | 292.79 | 209.02 | 99.05 | 137.09 | 107.42 | 21.48 |
Selling, General & Admin | 43.73 | 45.66 | 28.91 | 27.31 | 45.84 | 3.99 |
Other Operating Expenses | 104.19 | 91.96 | 16.65 | 50.49 | 10.83 | 3.55 |
Operating Expenses | 170.29 | 166.64 | 74.76 | 104.71 | 69.46 | 9.43 |
Operating Income | 122.5 | 42.38 | 24.29 | 32.37 | 37.96 | 12.05 |
Interest Expense | -24.27 | -14.89 | -10.21 | -4.71 | -3.41 | -3.43 |
Interest & Investment Income | 3.54 | 3.54 | 0.75 | - | 0.17 | 0 |
Currency Exchange Gain (Loss) | 5.5 | 5.5 | 1.75 | - | 8.08 | 0.23 |
Other Non Operating Income (Expenses) | 4.89 | -2.05 | -0.6 | 2.02 | -0.94 | -0.39 |
EBT Excluding Unusual Items | 112.16 | 34.47 | 15.98 | 29.69 | 41.85 | 8.46 |
Other Unusual Items | - | - | - | - | - | -0.65 |
Pretax Income | 112.16 | 34.47 | 15.98 | 29.69 | 41.85 | 7.81 |
Income Tax Expense | 26.89 | 9.39 | 4.65 | 8.14 | 10.84 | -5.84 |
Net Income | 85.27 | 25.08 | 11.33 | 21.55 | 31.01 | 13.66 |
Net Income to Common | 85.27 | 25.08 | 11.33 | 21.55 | 31.01 | 13.66 |
Net Income Growth | 361.01% | 121.37% | -47.41% | -30.52% | 127.08% | 165.47% |
Shares Outstanding (Basic) | 21 | 19 | 18 | 18 | 16 | 14 |
Shares Outstanding (Diluted) | 21 | 19 | 18 | 18 | 16 | 14 |
Shares Change (YoY) | 14.83% | 5.15% | - | 14.06% | 15.37% | 183.37% |
EPS (Basic) | 4.11 | 1.32 | 0.63 | 1.19 | 1.96 | 1.00 |
EPS (Diluted) | 4.11 | 1.32 | 0.63 | 1.19 | 1.96 | 1.00 |
EPS Growth | 301.53% | 110.53% | -47.41% | -39.06% | 96.75% | -6.32% |
Free Cash Flow | -579.84 | -13 | -67.45 | -54.83 | -84.71 | -9.3 |
Free Cash Flow Per Share | -27.95 | -0.68 | -3.74 | -3.04 | -5.35 | -0.68 |
Gross Margin | 44.10% | 63.52% | 47.21% | 60.34% | 71.53% | 63.44% |
Operating Margin | 18.45% | 12.88% | 11.58% | 14.25% | 25.28% | 35.59% |
Profit Margin | 12.84% | 7.62% | 5.40% | 9.48% | 20.65% | 40.33% |
Free Cash Flow Margin | -87.33% | -3.95% | -32.15% | -24.13% | -56.40% | -27.46% |
EBITDA | 123.76 | 50.29 | 30.76 | 59.29 | 41.76 | 13.07 |
EBITDA Margin | 18.64% | 15.29% | 14.66% | 26.10% | 27.81% | 38.60% |
D&A For EBITDA | 1.26 | 7.91 | 6.47 | 26.92 | 3.81 | 1.02 |
EBIT | 122.5 | 42.38 | 24.29 | 32.37 | 37.96 | 12.05 |
EBIT Margin | 18.45% | 12.88% | 11.58% | 14.25% | 25.28% | 35.59% |
Effective Tax Rate | 23.97% | 27.25% | 29.11% | 27.43% | 25.91% | - |
Revenue as Reported | 680.03 | 338.19 | 212.58 | 229.22 | 158.49 | 34.12 |
Advertising Expenses | - | 0.52 | 1.76 | - | 25.4 | 0.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.