CWD Limited (BOM:543378)
285.10
+1.20 (0.42%)
At close: May 29, 2026
CWD Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,418 | 329.03 | 209.81 | 227.2 | 150.18 |
Other Revenue | 49.87 | - | - | - | - |
| 1,468 | 329.03 | 209.81 | 227.2 | 150.18 | |
Revenue Growth (YoY) | 346.23% | 56.83% | -7.65% | 51.28% | 343.49% |
Cost of Revenue | 1,125 | 120.01 | 110.75 | 90.11 | 42.76 |
Gross Profit | 343.31 | 209.02 | 99.05 | 137.09 | 107.42 |
Selling, General & Admin | 32.64 | 45.66 | 28.91 | 27.31 | 45.84 |
Other Operating Expenses | 42.72 | 91.96 | 16.65 | 50.49 | 10.83 |
Operating Expenses | 110 | 166.64 | 74.76 | 104.71 | 69.46 |
Operating Income | 233.32 | 42.38 | 24.29 | 32.37 | 37.96 |
Interest Expense | -54.81 | -14.89 | -10.21 | -4.71 | -3.41 |
Interest & Investment Income | - | 3.54 | 0.75 | - | 0.17 |
Currency Exchange Gain (Loss) | - | 5.5 | 1.75 | - | 8.08 |
Other Non Operating Income (Expenses) | - | -2.05 | -0.6 | 2.02 | -0.94 |
EBT Excluding Unusual Items | 178.51 | 34.47 | 15.98 | 29.69 | 41.85 |
Pretax Income | 178.51 | 34.47 | 15.98 | 29.69 | 41.85 |
Income Tax Expense | 71.78 | 9.39 | 4.65 | 8.14 | 10.84 |
Earnings From Continuing Operations | 106.73 | 25.08 | 11.33 | 21.55 | 31.01 |
Minority Interest in Earnings | 4.44 | - | - | - | - |
Net Income | 111.17 | 25.08 | 11.33 | 21.55 | 31.01 |
Net Income to Common | 111.17 | 25.08 | 11.33 | 21.55 | 31.01 |
Net Income Growth | 343.24% | 121.37% | -47.41% | -30.52% | 127.08% |
Shares Outstanding (Basic) | 21 | 19 | 18 | 18 | 16 |
Shares Outstanding (Diluted) | 25 | 19 | 18 | 18 | 16 |
Shares Change (YoY) | 29.83% | 5.15% | - | 14.06% | 15.37% |
EPS (Basic) | 5.19 | 1.32 | 0.63 | 1.19 | 1.96 |
EPS (Diluted) | 4.51 | 1.32 | 0.63 | 1.19 | 1.96 |
EPS Growth | 241.41% | 110.53% | -47.41% | -39.06% | 96.75% |
Free Cash Flow | -823.18 | -13 | -67.45 | -54.83 | -84.71 |
Free Cash Flow Per Share | -33.40 | -0.68 | -3.74 | -3.04 | -5.35 |
Gross Margin | 23.38% | 63.52% | 47.21% | 60.34% | 71.53% |
Operating Margin | 15.89% | 12.88% | 11.58% | 14.25% | 25.28% |
Profit Margin | 7.57% | 7.62% | 5.40% | 9.48% | 20.65% |
Free Cash Flow Margin | -56.06% | -3.95% | -32.15% | -24.13% | -56.40% |
EBITDA | 267.95 | 50.29 | 30.76 | 59.29 | 41.76 |
EBITDA Margin | 18.25% | 15.29% | 14.66% | 26.10% | 27.81% |
D&A For EBITDA | 34.64 | 7.91 | 6.47 | 26.92 | 3.81 |
EBIT | 233.32 | 42.38 | 24.29 | 32.37 | 37.96 |
EBIT Margin | 15.89% | 12.88% | 11.58% | 14.25% | 25.28% |
Effective Tax Rate | 40.21% | 27.25% | 29.11% | 27.43% | 25.91% |
Revenue as Reported | 1,468 | 338.19 | 212.58 | 229.22 | 158.49 |
Advertising Expenses | - | 0.52 | 1.76 | - | 25.4 |