Shriram Properties Limited (BOM:543419)
84.45
+2.23 (2.71%)
At close: Feb 13, 2026
Shriram Properties Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,343 | 8,234 | 8,645 | 6,744 | 4,329 | 4,315 |
Other Revenue | -624.9 | - | - | - | - | - |
Revenue | 9,718 | 8,234 | 8,645 | 6,744 | 4,329 | 4,315 |
Revenue Growth (YoY) | 35.35% | -4.75% | 28.19% | 55.79% | 0.32% | -24.63% |
Cost of Revenue | 7,382 | 5,801 | 5,793 | 4,579 | 1,864 | 2,421 |
Gross Profit | 2,336 | 2,433 | 2,853 | 2,165 | 2,464 | 1,894 |
Selling, General & Admin | 1,565 | 1,458 | 1,263 | 1,072 | 909.6 | 771.6 |
Other Operating Expenses | 782 | 531.3 | 546.5 | 475.7 | 435.6 | 395.42 |
Operating Expenses | 2,481 | 2,128 | 1,901 | 1,650 | 1,515 | 1,245 |
Operating Income | -145.1 | 305.3 | 952.2 | 515.5 | 949.52 | 648.91 |
Interest Expense | -773.1 | -903.6 | -1,078 | -972.6 | -1,174 | -1,031 |
Interest & Investment Income | 312 | 312 | 423 | 380.8 | 460.96 | 373.44 |
Earnings From Equity Investments | 354.9 | 235.1 | -195.8 | 29 | -225.91 | -331.97 |
Other Non Operating Income (Expenses) | 112.7 | 112.7 | 147.6 | 223.6 | 294.42 | 73.54 |
EBT Excluding Unusual Items | -138.6 | 61.5 | 248.8 | 176.3 | 304.91 | -267.49 |
Gain (Loss) on Sale of Investments | -59 | -59 | 209.5 | 446.9 | 4.63 | -188.36 |
Gain (Loss) on Sale of Assets | 410.3 | 410.3 | 57.8 | 11 | 4.63 | 0.29 |
Asset Writedown | 28.7 | - | - | - | - | - |
Other Unusual Items | 466.2 | 466.2 | 247.7 | 81.3 | 12.48 | 3.14 |
Pretax Income | 707.6 | 879 | 763.8 | 715.5 | 326.65 | -452.42 |
Income Tax Expense | 8.2 | 106 | 9.6 | 33 | 146.34 | 229.78 |
Earnings From Continuing Operations | 699.4 | 773 | 754.2 | 682.5 | 180.31 | -682.2 |
Minority Interest in Earnings | 1.2 | -1 | 0.5 | -22.8 | -82.5 | -1.13 |
Net Income | 700.6 | 772 | 754.7 | 659.7 | 97.81 | -683.33 |
Net Income to Common | 700.6 | 772 | 754.7 | 659.7 | 97.81 | -683.33 |
Net Income Growth | 41.14% | 2.29% | 14.40% | 574.47% | - | - |
Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 155 | 148 |
Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 155 | 148 |
Shares Change (YoY) | 0.38% | 0.18% | -0.02% | 9.70% | 4.46% | -0.01% |
EPS (Basic) | 4.11 | 4.53 | 4.44 | 3.88 | 0.63 | -4.60 |
EPS (Diluted) | 4.11 | 4.53 | 4.44 | 3.88 | 0.63 | -4.60 |
EPS Growth | 40.52% | 2.07% | 14.39% | 520.79% | - | - |
Free Cash Flow | - | 1,476 | 2,121 | -8.1 | 1,236 | 1,445 |
Free Cash Flow Per Share | - | 8.67 | 12.47 | -0.05 | 7.97 | 9.74 |
Gross Margin | 24.04% | 29.55% | 33.00% | 32.11% | 56.93% | 43.89% |
Operating Margin | -1.49% | 3.71% | 11.01% | 7.64% | 21.93% | 15.04% |
Profit Margin | 7.21% | 9.38% | 8.73% | 9.78% | 2.26% | -15.84% |
Free Cash Flow Margin | - | 17.93% | 24.53% | -0.12% | 28.55% | 33.50% |
EBITDA | -52.18 | 390.8 | 1,028 | 577.8 | 1,003 | 704.61 |
EBITDA Margin | -0.54% | 4.75% | 11.89% | 8.57% | 23.17% | 16.33% |
D&A For EBITDA | 92.93 | 85.5 | 75.6 | 62.3 | 53.57 | 55.7 |
EBIT | -145.1 | 305.3 | 952.2 | 515.5 | 949.52 | 648.91 |
EBIT Margin | -1.49% | 3.71% | 11.01% | 7.64% | 21.93% | 15.04% |
Effective Tax Rate | 1.16% | 12.06% | 1.26% | 4.61% | 44.80% | - |
Revenue as Reported | 11,217 | 9,734 | 9,874 | 8,139 | 5,178 | 5,013 |
Advertising Expenses | - | 529 | 389.2 | 280.6 | 174.66 | 129.99 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.