Brand Concepts Limited (BOM:543442)
India · Delayed Price · Currency is INR 231.30
+2.25 (0.98%)
At close: Mar 6, 2026
Brand Concepts Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,235 | 2,919 | 2,901 | 1,632 | 861.67 | 427.94 |
Revenue | 3,235 | 2,919 | 2,901 | 1,632 | 861.67 | 427.94 |
Revenue Growth (YoY) | 22.12% | 0.61% | 77.77% | 89.42% | 101.35% | -39.97% |
Cost of Revenue | 1,414 | 1,328 | 1,403 | 856.89 | 467.08 | 240.27 |
Gross Profit | 1,821 | 1,591 | 1,498 | 775.28 | 394.59 | 187.67 |
Selling, General & Admin | 592.3 | 525.12 | 480.36 | 207.77 | 137.48 | 100.3 |
Other Operating Expenses | 948.27 | 750.54 | 714.28 | 355.16 | 179.61 | 103.63 |
Operating Expenses | 1,665 | 1,405 | 1,265 | 597.52 | 342.05 | 231.91 |
Operating Income | 155.86 | 186.15 | 232.7 | 177.75 | 52.54 | -44.25 |
Interest Expense | -136.49 | -107.55 | -51.84 | -31.54 | -44.94 | -48.69 |
Interest & Investment Income | 6.91 | 6.91 | 7.88 | 2.81 | 2.21 | 1.24 |
Earnings From Equity Investments | - | - | -0.8 | -2.63 | -1.31 | - |
Other Non Operating Income (Expenses) | -3.18 | -10.07 | -15.86 | -17.68 | -3.19 | -6.7 |
EBT Excluding Unusual Items | 23.1 | 75.44 | 172.09 | 128.71 | 5.32 | -98.4 |
Gain (Loss) on Sale of Assets | - | - | 1.88 | - | - | -0.88 |
Other Unusual Items | -6.27 | 1.36 | 7.2 | 3.18 | 3.85 | 13.62 |
Pretax Income | 16.83 | 76.8 | 181.17 | 131.89 | 9.17 | -85.66 |
Income Tax Expense | 14.33 | 24.47 | 60.7 | 34.14 | 2.87 | -22.69 |
Net Income | 2.5 | 52.33 | 120.47 | 97.75 | 6.3 | -62.97 |
Net Income to Common | 2.5 | 52.33 | 120.47 | 97.75 | 6.3 | -62.97 |
Net Income Growth | -96.14% | -56.56% | 23.23% | 1450.91% | - | - |
Shares Outstanding (Basic) | 13 | 12 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 11 | 11 | 11 |
Shares Change (YoY) | 9.87% | 2.46% | 16.20% | 0.19% | 0.43% | 0.00% |
EPS (Basic) | 0.20 | 4.22 | 9.97 | 9.24 | 0.60 | -5.95 |
EPS (Diluted) | 0.20 | 4.13 | 9.80 | 9.18 | 0.59 | -5.95 |
EPS Growth | -96.49% | -57.86% | 6.76% | 1448.00% | - | - |
Free Cash Flow | - | -313.2 | -226.72 | 69.43 | 118.9 | -8.46 |
Free Cash Flow Per Share | - | -24.70 | -18.32 | 6.52 | 11.19 | -0.80 |
Dividend Per Share | - | - | - | 1.000 | - | - |
Gross Margin | 56.29% | 54.50% | 51.63% | 47.50% | 45.79% | 43.85% |
Operating Margin | 4.82% | 6.38% | 8.02% | 10.89% | 6.10% | -10.34% |
Profit Margin | 0.08% | 1.79% | 4.15% | 5.99% | 0.73% | -14.71% |
Free Cash Flow Margin | - | -10.73% | -7.81% | 4.25% | 13.80% | -1.98% |
EBITDA | 221.52 | 238.64 | 267.64 | 191.62 | 60.9 | -16.96 |
EBITDA Margin | 6.85% | 8.18% | 9.22% | 11.74% | 7.07% | -3.96% |
D&A For EBITDA | 65.65 | 52.49 | 34.94 | 13.87 | 8.36 | 27.29 |
EBIT | 155.86 | 186.15 | 232.7 | 177.75 | 52.54 | -44.25 |
EBIT Margin | 4.82% | 6.38% | 8.02% | 10.89% | 6.10% | -10.34% |
Effective Tax Rate | 85.13% | 31.86% | 33.51% | 25.88% | 31.28% | - |
Revenue as Reported | 3,253 | 2,930 | 2,926 | 1,636 | 867.73 | 438.9 |
Advertising Expenses | - | 94.52 | 151.56 | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.