Brand Concepts Limited (BOM:543442)
India · Delayed Price · Currency is INR 342.55
-1.60 (-0.46%)
At close: Jul 11, 2025
Brand Concepts Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,727 | 2,506 | 1,632 | 861.67 | 427.94 | Upgrade |
| 2,727 | 2,506 | 1,632 | 861.67 | 427.94 | Upgrade | |
Revenue Growth (YoY) | 8.80% | 53.55% | 89.42% | 101.35% | -39.97% | Upgrade |
Cost of Revenue | 1,356 | 1,270 | 856.89 | 467.08 | 240.27 | Upgrade |
Gross Profit | 1,371 | 1,237 | 775.28 | 394.59 | 187.67 | Upgrade |
Selling, General & Admin | 288.25 | 406.1 | 207.77 | 137.48 | 100.3 | Upgrade |
Other Operating Expenses | 791.72 | 553.63 | 355.16 | 179.61 | 103.63 | Upgrade |
Operating Expenses | 1,193 | 1,022 | 597.52 | 342.05 | 231.91 | Upgrade |
Operating Income | 177.86 | 215.02 | 177.75 | 52.54 | -44.25 | Upgrade |
Interest Expense | -102.42 | -40.15 | -31.54 | -44.94 | -48.69 | Upgrade |
Interest & Investment Income | - | 6.41 | 2.81 | 2.21 | 1.24 | Upgrade |
Earnings From Equity Investments | - | -0.8 | -2.63 | -1.31 | - | Upgrade |
Other Non Operating Income (Expenses) | 7.93 | -22.7 | -17.68 | -3.19 | -6.7 | Upgrade |
EBT Excluding Unusual Items | 83.38 | 157.77 | 128.71 | 5.32 | -98.4 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.17 | - | - | -0.88 | Upgrade |
Other Unusual Items | - | 7.2 | 3.18 | 3.85 | 13.62 | Upgrade |
Pretax Income | 83.38 | 165.14 | 131.89 | 9.17 | -85.66 | Upgrade |
Income Tax Expense | 17.45 | 56.36 | 34.14 | 2.87 | -22.69 | Upgrade |
Net Income | 65.92 | 108.79 | 97.75 | 6.3 | -62.97 | Upgrade |
Net Income to Common | 65.92 | 108.79 | 97.75 | 6.3 | -62.97 | Upgrade |
Net Income Growth | -39.40% | 11.28% | 1450.91% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 2.64% | 4.89% | 0.19% | 0.43% | 0.00% | Upgrade |
EPS (Basic) | 5.89 | 10.00 | 9.24 | 0.60 | -5.95 | Upgrade |
EPS (Diluted) | 5.75 | 9.74 | 9.18 | 0.59 | -5.95 | Upgrade |
EPS Growth | -40.97% | 6.10% | 1448.00% | - | - | Upgrade |
Free Cash Flow | -316.61 | -232.9 | 69.43 | 118.9 | -8.46 | Upgrade |
Free Cash Flow Per Share | -27.61 | -20.85 | 6.52 | 11.19 | -0.80 | Upgrade |
Dividend Per Share | - | - | 1.000 | - | - | Upgrade |
Gross Margin | 50.29% | 49.34% | 47.50% | 45.79% | 43.85% | Upgrade |
Operating Margin | 6.52% | 8.58% | 10.89% | 6.10% | -10.34% | Upgrade |
Profit Margin | 2.42% | 4.34% | 5.99% | 0.73% | -14.71% | Upgrade |
Free Cash Flow Margin | -11.61% | -9.29% | 4.25% | 13.80% | -1.98% | Upgrade |
EBITDA | 291.33 | 241.55 | 191.62 | 60.9 | -16.96 | Upgrade |
EBITDA Margin | 10.68% | 9.64% | 11.74% | 7.07% | -3.96% | Upgrade |
D&A For EBITDA | 113.47 | 26.54 | 13.87 | 8.36 | 27.29 | Upgrade |
EBIT | 177.86 | 215.02 | 177.75 | 52.54 | -44.25 | Upgrade |
EBIT Margin | 6.52% | 8.58% | 10.89% | 6.10% | -10.34% | Upgrade |
Effective Tax Rate | 20.93% | 34.13% | 25.88% | 31.28% | - | Upgrade |
Revenue as Reported | 2,735 | 2,520 | 1,636 | 867.73 | 438.9 | Upgrade |
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.