Ascensive Educare Limited (BOM:543443)

Ascensive Educare Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	34.12	26.09	13.18	11.09	8.19
Depreciation & Amortization	1.84	1.9	2.04	2.16	2.51
Other Amortization	-	0.14	0.15	0.15	0.15
Loss (Gain) From Sale of Assets	-	-	0.01	-	-
Other Operating Activities	27.41	0.07	3.95	4.12	5.9
Change in Accounts Receivable	-6.72	-51.97	-11.28	-40.12	-62.87
Change in Accounts Payable	8.54	7.13	3.48	19.62	42.5
Change in Other Net Operating Assets	8.99	-9.74	-22.57	4.93	10.18
Operating Cash Flow	74.19	-26.38	-11.04	1.94	6.56
Operating Cash Flow Growth	-	-	-	-70.43%	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-0.69	-46.1	-3.92	-0.44	-1.86
Sale of Property, Plant & Equipment	-	-	0.12	-	-
Other Investing Activities	0.85	0.9	0.39	1.27	1.61
Investing Cash Flow	0.16	-45.2	-3.42	0.83	-0.25

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	22.59	59.25	-	-	-
Long-Term Debt Repaid	-28.65	-	-11.89	-4.11	-15.15
Net Debt Issued (Repaid)	-6.07	59.25	-11.89	-4.11	-15.15
Issuance of Common Stock	-	16.6	29.08	-	22.57
Preferred Dividends Paid	-	-	-	-0.05	-0.11
Dividends Paid	-	-	-	-0.05	-0.11
Other Financing Activities	-11.42	-14.48	6.97	-4.2	-7.93
Financing Cash Flow	-17.48	61.37	24.17	-9.12	-0.63

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	56.87	-10.21	9.71	-6.35	5.69

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	73.5	-72.47	-14.97	1.5	4.71
Free Cash Flow Growth	-	-	-	-68.12%	-
Free Cash Flow Margin	12.52%	-20.51%	-7.16%	0.92%	3.56%
Free Cash Flow Per Share	1.59	-1.66	-0.38	0.05	0.18
Levered Free Cash Flow	59.09	-70.27	-18.59	-8.16	-12.87
Unlevered Free Cash Flow	67.83	-67.7	-16.42	-5.35	-8.89

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	11.42	4.11	3.4	4.2	7.93
Cash Income Tax Paid	8.96	6.67	6.63	4.08	3.15
Change in Working Capital	10.81	-54.58	-30.37	-15.58	-10.19

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 23, 2026

Data Sources Report a data error