Wonder Electricals Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	7,146	8,945	5,700	4,025	3,984	3,055
Revenue Growth (YoY)	-15.11%	56.93%	41.61%	1.04%	30.38%	2.78%
Cost of Revenue	6,326	8,016	5,131	3,644	3,607	2,748
Gross Profit	819.97	928.9	568.41	381.19	376.36	307.49
Selling, General & Admin	499.58	540.11	321.13	207.83	197.94	185.78
Other Operating Expenses	1.14	1.14	0.98	0.65	0.41	-
Operating Expenses	578.75	612.36	380.15	262.6	250.54	228.1
Operating Income	241.22	316.54	188.26	118.59	125.82	79.39
Interest Expense	-76.19	-64.96	-42.57	-29.25	-26.94	-16.72
Interest & Investment Income	3.09	3.09	0.17	0.22	0.49	2.28
Currency Exchange Gain (Loss)	-	-	-	-	0.43	-
Other Non Operating Income (Expenses)	-5.37	-1.65	-0.61	-0.6	-0.75	0.02
EBT Excluding Unusual Items	162.75	253.02	145.24	88.95	99.05	64.97
Other Unusual Items	-	-	-	-	-	-7.16
Pretax Income	162.75	253.02	145.24	88.95	99.05	57.81
Income Tax Expense	27.18	62.85	43.68	26.04	26.27	11.8
Net Income	135.57	190.17	101.56	62.91	72.77	46.02
Net Income to Common	135.57	190.17	101.56	62.91	72.77	46.02
Net Income Growth	-2.62%	87.25%	61.45%	-13.56%	58.14%	3.60%
Shares Outstanding (Basic)	137	134	134	134	134	84
Shares Outstanding (Diluted)	137	134	134	134	134	84
Shares Change (YoY)	1.90%	-	-	-0.01%	59.89%	-37.48%
EPS (Basic)	0.99	1.42	0.76	0.47	0.54	0.55
EPS (Diluted)	0.99	1.42	0.76	0.47	0.54	0.55
EPS Growth	-4.43%	87.25%	61.60%	-13.63%	-1.09%	65.71%
Free Cash Flow	-	-351.94	-239.15	-32.16	-104.01	-214.33
Free Cash Flow Per Share	-	-2.63	-1.78	-0.24	-0.78	-2.56
Dividend Per Share	0.200	0.200	0.200	-	-	-
Gross Margin	11.47%	10.38%	9.97%	9.47%	9.45%	10.06%
Operating Margin	3.38%	3.54%	3.30%	2.95%	3.16%	2.60%
Profit Margin	1.90%	2.13%	1.78%	1.56%	1.83%	1.51%
Free Cash Flow Margin	-	-3.93%	-4.20%	-0.80%	-2.61%	-7.02%
EBITDA	313.1	381.13	243.14	169.65	174.95	119.02
EBITDA Margin	4.38%	4.26%	4.27%	4.21%	4.39%	3.90%
D&A For EBITDA	71.87	64.59	54.88	51.06	49.13	39.63
EBIT	241.22	316.54	188.26	118.59	125.82	79.39
EBIT Margin	3.38%	3.54%	3.30%	2.95%	3.16%	2.60%
Effective Tax Rate	16.70%	24.84%	30.08%	29.28%	26.53%	20.40%
Revenue as Reported	7,146	8,949	5,700	4,025	3,985	3,058
Advertising Expenses	-	4.05	3.36	2.34	1.27	1.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.