Gateway Distriparks Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	29,399	29,914	50,089	31,178	33,326	-
Market Cap Growth	-21.95%	-40.28%	60.66%	-6.45%	-	-
Enterprise Value	37,628	34,431	54,747	35,152	39,655	-
Last Close Price	58.82	56.96	93.27	57.05	58.55	-
PE Ratio	1492.03	8.07	19.55	13.00	14.89	-
PS Ratio	1.33	1.78	3.26	2.19	2.43	-
PB Ratio	1.17	1.22	2.57	1.74	2.02	-
P/TBV Ratio	1.67	1.77	3.19	2.21	2.53	-
P/FCF Ratio	-	8.11	20.37	28.77	10.88	-
P/OCF Ratio	-	7.77	15.58	9.62	9.12	-
EV/Sales Ratio	1.70	2.05	3.56	2.47	2.89	-
EV/EBITDA Ratio	9.11	9.61	15.30	10.02	11.86	-
EV/EBIT Ratio	11.66	12.48	19.13	13.17	16.29	-
EV/FCF Ratio	-	9.34	22.26	32.44	12.95	-
Debt / Equity Ratio	0.28	0.29	0.26	0.30	0.38	0.48
Debt / EBITDA Ratio	1.73	1.84	1.34	1.43	1.67	2.21
Debt / FCF Ratio	-	1.95	2.07	4.89	2.02	2.67
Net Debt / Equity Ratio	0.23	0.26	0.24	0.25	0.26	0.41
Net Debt / EBITDA Ratio	1.38	1.74	1.28	1.25	1.27	1.87
Net Debt / FCF Ratio	-	1.69	1.87	4.04	1.39	2.25
Asset Turnover	-	0.55	0.60	0.57	0.57	0.49
Quick Ratio	-	0.98	0.71	0.72	0.95	0.75
Current Ratio	-	1.14	0.84	0.75	0.98	0.81
Return on Equity (ROE)	-	16.99%	13.83%	14.08%	14.30%	6.72%
Return on Assets (ROA)	-	5.64%	6.94%	6.76%	6.29%	4.98%
Return on Invested Capital (ROIC)	1.85%	9.72%	12.21%	12.20%	11.70%	7.47%
Return on Capital Employed (ROCE)	-	9.00%	12.20%	12.30%	11.60%	9.30%
Earnings Yield	0.07%	12.40%	5.12%	7.70%	6.71%	-
FCF Yield	-	12.33%	4.91%	3.48%	9.19%	-
Dividend Yield	5.53%	3.51%	2.14%	3.51%	-	-
Payout Ratio	-	26.95%	39.00%	41.66%	27.91%	52.96%
Buyback Yield / Dilution	-0.17%	-	0.00%	-	-0.51%	-357.22%
Total Shareholder Return	5.35%	3.51%	2.14%	3.51%	-0.51%	-357.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.