Evoq Remedies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	372.64	117.57	40.53	203.9	167.83	100.25
Other Revenue	34.65	24.15	22.57	60.23	-	-
Revenue	407.29	141.71	63.09	264.13	167.83	100.25
Revenue Growth (YoY)	1585.10%	124.62%	-76.11%	57.38%	67.42%	10.50%
Cost of Revenue	366.79	130.83	15.66	193.28	138.05	78.62
Gross Profit	40.5	10.89	47.43	70.85	29.78	21.63
Selling, General & Admin	0.88	0.68	4.52	4.76	4.49	1.05
Other Operating Expenses	20.59	8.44	36.73	43.19	10.66	11.04
Operating Expenses	22.19	9.61	41.32	47.99	15.15	12.09
Operating Income	18.31	1.28	6.12	22.86	14.63	9.54
Other Non Operating Income (Expenses)	-	-	-0	-0.01	-0.05	-0
Pretax Income	18.31	1.28	6.11	22.85	14.58	9.54
Income Tax Expense	0.65	0.4	1.59	6.65	3.67	2.38
Net Income	17.67	0.88	4.52	16.19	10.91	7.15
Net Income to Common	17.67	0.88	4.52	16.19	10.91	7.15
Net Income Growth	-	-80.50%	-72.06%	48.38%	52.53%	238382.33%
Shares Outstanding (Basic)	26	25	14	14	10	1
Shares Outstanding (Diluted)	26	25	14	14	10	1
Shares Change (YoY)	30.91%	83.09%	-	35.84%	900.56%	40.93%
EPS (Basic)	0.68	0.04	0.33	1.19	1.09	7.15
EPS (Diluted)	0.68	0.04	0.33	1.19	1.09	7.15
EPS Growth	-	-89.27%	-72.27%	9.17%	-84.75%	169130.79%
Free Cash Flow	28.46	-148.81	53.08	-43.59	-276.38	0.31
Free Cash Flow Per Share	1.09	-5.98	3.90	-3.21	-27.61	0.31
Gross Margin	9.95%	7.68%	75.19%	26.82%	17.74%	21.58%
Operating Margin	4.50%	0.91%	9.69%	8.65%	8.72%	9.52%
Profit Margin	4.34%	0.62%	7.17%	6.13%	6.50%	7.14%
Free Cash Flow Margin	6.99%	-105.01%	84.13%	-16.50%	-164.68%	0.31%
EBITDA	19.03	1.77	6.19	22.9	-	-
EBITDA Margin	4.67%	1.25%	9.81%	8.67%	-	-
D&A For EBITDA	0.71	0.49	0.07	0.04	-	-
EBIT	18.31	1.28	6.12	22.86	14.63	9.54
EBIT Margin	4.50%	0.91%	9.69%	8.65%	8.72%	9.52%
Effective Tax Rate	3.52%	31.20%	26.01%	29.12%	25.17%	25.00%
Revenue as Reported	407.29	141.71	63.09	264.13	167.83	100.25
Advertising Expenses	-	-	3.74	2.58	2.62	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.