Rainbow Children's Medicare Limited (BOM:543524)
1,384.65
+7.90 (0.57%)
At close: May 29, 2026
BOM:543524 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,031 | 15,159 | 12,969 | 11,736 | 9,738 | |
Revenue Growth (YoY) | 12.35% | 16.88% | 10.51% | 20.52% | 49.80% |
Cost of Revenue | 4,606 | 4,341 | 3,662 | 3,300 | 3,298 |
Gross Profit | 12,425 | 10,818 | 9,307 | 8,436 | 6,440 |
Selling, General & Admin | 4,188 | 4,022 | 3,360 | 3,009 | 2,267 |
Other Operating Expenses | 2,795 | 1,895 | 1,629 | 1,423 | 1,123 |
Operating Expenses | 8,489 | 7,303 | 6,110 | 5,343 | 4,223 |
Operating Income | 3,936 | 3,515 | 3,197 | 3,092 | 2,217 |
Interest Expense | -776.17 | -724.55 | -590.54 | -545.71 | -529.27 |
Interest & Investment Income | - | 226.47 | 279.83 | 302.09 | 122.95 |
Currency Exchange Gain (Loss) | - | -0.14 | -0.23 | -1.36 | 0.05 |
Other Non Operating Income (Expenses) | 437.88 | 0.11 | 0.05 | -6.23 | -2.76 |
EBT Excluding Unusual Items | 3,598 | 3,017 | 2,886 | 2,841 | 1,808 |
Impairment of Goodwill | - | - | - | -29.87 | - |
Gain (Loss) on Sale of Investments | - | 281.02 | 58.85 | 5.43 | 11.56 |
Gain (Loss) on Sale of Assets | - | 0.8 | 1.27 | 0.36 | -0.92 |
Other Unusual Items | -15.39 | 1.68 | 2.22 | 0.76 | 54.81 |
Pretax Income | 3,582 | 3,300 | 2,948 | 2,818 | 1,873 |
Income Tax Expense | 766.85 | 857.74 | 765.26 | 694.02 | 486.73 |
Earnings From Continuing Operations | 2,815 | 2,442 | 2,183 | 2,124 | 1,387 |
Minority Interest in Earnings | -32.21 | -8.03 | -12.86 | -15.43 | -4.07 |
Net Income | 2,783 | 2,434 | 2,170 | 2,108 | 1,383 |
Preferred Dividends & Other Adjustments | - | - | - | - | 4.56 |
Net Income to Common | 2,783 | 2,434 | 2,170 | 2,108 | 1,378 |
Net Income Growth | 14.34% | 12.18% | 2.93% | 52.48% | 245.51% |
Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 93 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 101 | 96 |
Shares Change (YoY) | -0.17% | -0.04% | 0.80% | 5.49% | 1.67% |
EPS (Basic) | 27.41 | 23.97 | 21.38 | 20.89 | 14.75 |
EPS (Diluted) | 27.41 | 23.84 | 21.38 | 20.89 | 14.45 |
EPS Growth | 14.98% | 11.51% | 2.37% | 44.56% | 239.82% |
Free Cash Flow | 2,032 | 2,500 | -321.75 | 1,875 | 1,615 |
Free Cash Flow Per Share | 20.01 | 24.58 | -3.16 | 18.57 | 16.88 |
Dividend Per Share | 3.500 | 3.000 | 3.000 | 3.000 | 2.000 |
Dividend Growth | 16.67% | - | - | 50.00% | 100.00% |
Gross Margin | 72.96% | 71.37% | 71.76% | 71.88% | 66.14% |
Operating Margin | 23.11% | 23.19% | 24.65% | 26.35% | 22.77% |
Profit Margin | 16.34% | 16.06% | 16.73% | 17.96% | 14.15% |
Free Cash Flow Margin | 11.93% | 16.49% | -2.48% | 15.98% | 16.59% |
EBITDA | 5,442 | 4,374 | 3,897 | 3,650 | 2,731 |
EBITDA Margin | 31.95% | 28.86% | 30.05% | 31.11% | 28.05% |
D&A For EBITDA | 1,506 | 859.84 | 700.75 | 558.12 | 514.42 |
EBIT | 3,936 | 3,515 | 3,197 | 3,092 | 2,217 |
EBIT Margin | 23.11% | 23.19% | 24.65% | 26.35% | 22.77% |
Effective Tax Rate | 21.41% | 25.99% | 25.96% | 24.63% | 25.98% |
Revenue as Reported | 17,469 | 15,669 | 13,340 | 12,044 | 9,927 |
Advertising Expenses | - | 309.44 | 290.24 | 272.9 | 215.1 |