Tierra Agrotech Limited (BOM:543531)
India
· Delayed Price · Currency is INR 47.58
+3.68 (8.38%)
At close: May 20, 2025
Tierra Agrotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
| Operating Revenue | 682.65 | 671.44 | 601.15 | 986.51 | 1,025 |
| Other Revenue | - | - | - | 1.89 | 0.85 |
| Revenue | 682.65 | 671.44 | 601.15 | 988.4 | 1,026 |
| Revenue Growth (YoY) | 0.44% | 11.69% | -39.18% | -3.64% | - |
| Cost of Revenue | 531.85 | 443.33 | 536.74 | 669.84 | 672.46 |
| Gross Profit | 150.8 | 228.11 | 64.41 | 318.56 | 353.29 |
| Selling, General & Admin | 158.16 | 176.92 | 170.99 | 150.08 | 162.43 |
| Other Operating Expenses | 155.23 | 182.01 | 156.52 | 98.16 | 121.33 |
| Operating Expenses | 329.88 | 370.36 | 335.34 | 251.02 | 286.2 |
| Operating Income | -179.08 | -142.25 | -270.93 | 67.54 | 67.1 |
| Interest Expense | -6.94 | -41.94 | -113.55 | -43.03 | -19.27 |
| Interest & Investment Income | 17.82 | 17.82 | 1.67 | 0.93 | 0.76 |
| Other Non Operating Income (Expenses) | -17.76 | 1.22 | -0.32 | -2.12 | -3.72 |
| EBT Excluding Unusual Items | -185.96 | -165.16 | -383.12 | 23.32 | 44.86 |
| Gain (Loss) on Sale of Assets | 33.59 | 33.59 | - | - | - |
| Asset Writedown | -0.93 | -0.93 | - | - | - |
| Other Unusual Items | 5.9 | 5.9 | 3.22 | - | - |
| Pretax Income | -147.4 | -126.6 | -379.9 | 23.32 | 44.86 |
| Income Tax Expense | -44.35 | -34.52 | -97.78 | 0.7 | 6.49 |
| Net Income | -103.06 | -92.08 | -282.12 | 22.62 | 38.37 |
| Net Income to Common | -103.06 | -92.08 | -282.12 | 22.62 | 38.37 |
| Net Income Growth | - | - | - | -41.05% | - |
| Shares Outstanding (Basic) | 62 | 52 | 25 | 3 | 3 |
| Shares Outstanding (Diluted) | 62 | 52 | 25 | 3 | 3 |
| Shares Change (YoY) | 39.77% | 106.77% | 873.19% | 3.01% | - |
| EPS (Basic) | -1.67 | -1.77 | -11.22 | 8.75 | 15.29 |
| EPS (Diluted) | -1.67 | -1.77 | -11.22 | 8.75 | 15.29 |
| EPS Growth | - | - | - | -42.77% | - |
| Free Cash Flow | - | -59.79 | -76.15 | -142.39 | -218.64 |
| Free Cash Flow Per Share | - | -1.15 | -3.03 | -55.09 | -87.13 |
| Gross Margin | 22.09% | 33.97% | 10.71% | 32.23% | 34.44% |
| Operating Margin | -26.23% | -21.19% | -45.07% | 6.83% | 6.54% |
| Profit Margin | -15.10% | -13.71% | -46.93% | 2.29% | 3.74% |
| Free Cash Flow Margin | - | -8.90% | -12.67% | -14.41% | -21.32% |
| EBITDA | -167.37 | -133.78 | -266.77 | 70 | 69.53 |
| EBITDA Margin | -24.52% | -19.92% | -44.38% | 7.08% | 6.78% |
| D&A For EBITDA | 11.71 | 8.47 | 4.15 | 2.46 | 2.44 |
| EBIT | -179.08 | -142.25 | -270.93 | 67.54 | 67.1 |
| EBIT Margin | -26.23% | -21.19% | -45.07% | 6.83% | 6.54% |
| Effective Tax Rate | - | - | - | 3.02% | 14.47% |
| Revenue as Reported | 724.66 | 732.43 | 607.13 | 989.33 | 1,027 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.