Tierra Agrotech Limited (BOM:543531)
India · Delayed Price · Currency is INR 44.53
-1.17 (-2.56%)
At close: Feb 12, 2026
Tierra Agrotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 816.63 | 656.33 | 671.44 | 601.15 | 566.06 | 568.43 |
| 816.63 | 656.33 | 671.44 | 601.15 | 566.06 | 568.43 | |
Revenue Growth (YoY) | 19.63% | -2.25% | 11.69% | 6.20% | -0.42% | -42.49% |
Cost of Revenue | 629.4 | 511.81 | 440.27 | 536.74 | 409.05 | 356.95 |
Gross Profit | 187.22 | 144.53 | 231.17 | 64.41 | 157.01 | 211.48 |
Selling, General & Admin | 134.42 | 150.61 | 176.92 | 170.99 | 142.53 | 147.33 |
Other Operating Expenses | 153.06 | 146.02 | 185.07 | 156.52 | 106.9 | 81.58 |
Operating Expenses | 298.3 | 310.76 | 373.42 | 335.34 | 252.27 | 231.44 |
Operating Income | -111.08 | -166.23 | -142.25 | -270.93 | -95.26 | -19.96 |
Interest Expense | -11.72 | -0.65 | -41.94 | -113.55 | -87.16 | -69.61 |
Interest & Investment Income | 7.82 | 7.82 | 17.82 | 1.67 | - | - |
Earnings From Equity Investments | - | - | - | - | 0.23 | -1.72 |
Other Non Operating Income (Expenses) | -0.98 | 0.08 | 1.22 | -0.32 | 1.83 | 15.32 |
EBT Excluding Unusual Items | -115.96 | -158.98 | -165.16 | -383.12 | -180.36 | -75.97 |
Gain (Loss) on Sale of Assets | - | - | 33.59 | - | - | - |
Asset Writedown | - | - | -0.93 | - | - | - |
Other Unusual Items | 0.91 | 0.91 | 5.9 | 3.22 | - | - |
Pretax Income | -115.06 | -158.07 | -126.6 | -379.9 | -180.36 | -75.97 |
Income Tax Expense | -27.73 | -42.25 | -34.52 | -97.78 | -44.2 | -13.25 |
Net Income | -87.32 | -115.82 | -92.08 | -282.12 | -136.17 | -62.73 |
Net Income to Common | -87.32 | -115.82 | -92.08 | -282.12 | -136.17 | -62.73 |
Shares Outstanding (Basic) | 64 | 64 | 52 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 64 | 64 | 52 | 25 | 25 | 25 |
Shares Change (YoY) | 4.11% | 23.36% | 106.77% | -0.06% | -0.09% | 874.58% |
EPS (Basic) | -1.36 | -1.81 | -1.77 | -11.22 | -5.41 | -2.49 |
EPS (Diluted) | -1.36 | -1.81 | -1.77 | -11.22 | -5.41 | -2.49 |
Free Cash Flow | - | -296.65 | -59.54 | -76.15 | -165.69 | -65.39 |
Free Cash Flow Per Share | - | -4.62 | -1.15 | -3.03 | -6.58 | -2.60 |
Gross Margin | 22.93% | 22.02% | 34.43% | 10.71% | 27.74% | 37.20% |
Operating Margin | -13.60% | -25.33% | -21.19% | -45.07% | -16.83% | -3.51% |
Profit Margin | -10.69% | -17.65% | -13.71% | -46.93% | -24.05% | -11.04% |
Free Cash Flow Margin | - | -45.20% | -8.87% | -12.67% | -29.27% | -11.50% |
EBITDA | -96.76 | -154.42 | -133.78 | -266.77 | -93.27 | -17.42 |
EBITDA Margin | -11.85% | -23.53% | -19.92% | -44.38% | -16.48% | -3.06% |
D&A For EBITDA | 14.32 | 11.81 | 8.47 | 4.15 | 2 | 2.54 |
EBIT | -111.08 | -166.23 | -142.25 | -270.93 | -95.26 | -19.96 |
EBIT Margin | -13.60% | -25.33% | -21.19% | -45.07% | -16.83% | -3.51% |
Revenue as Reported | 825.4 | 666.17 | 732.43 | 607.13 | 567.89 | 583.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.