Ethos Limited (BOM:543532)
India flag India · Delayed Price · Currency is INR
2,575.05
-64.20 (-2.43%)
At close: Sep 15, 2026

Ethos Statistics

Total Valuation

Ethos has a market cap or net worth of INR 70.52 billion. The enterprise value is 68.89 billion.

Market Cap70.52B
Enterprise Value 68.89B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 26.76M
Shares Outstanding n/a
Shares Change (YoY) +9.22%
Shares Change (QoQ) -0.25%
Owned by Insiders (%) 3.71%
Owned by Institutions (%) 34.52%
Float 12.31M

Valuation Ratios

The trailing PE ratio is 67.89 and the forward PE ratio is 47.23.

PE Ratio 67.89
Forward PE 47.23
PS Ratio 4.08
PB Ratio 4.24
P/TBV Ratio 4.88
P/FCF Ratio 384.72
P/OCF Ratio 78.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 30.10, with an EV/FCF ratio of 375.83.

EV / Earnings 66.32
EV / Sales 3.99
EV / EBITDA 30.10
EV / EBIT 56.67
EV / FCF 375.83

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 0.19
Debt / EBITDA 1.38
Debt / FCF 17.58
Interest Coverage 4.29

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 7.03%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 16.16M
Profits Per Employee 971,712
Employee Count1,069
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Ethos has paid 380.82 million in taxes.

Income Tax 380.82M
Effective Tax Rate 26.47%

Stock Price Statistics

The stock price has increased by +11.38% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +11.38%
50-Day Moving Average 2,728.15
200-Day Moving Average 2,586.83
Relative Strength Index (RSI) 30.57
Average Volume (20 Days) 4,245

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ethos had revenue of INR 17.28 billion and earned 1.04 billion in profits. Earnings per share was 38.84.

Revenue17.28B
Gross Profit 5.03B
Operating Income 1.27B
Pretax Income 1.44B
Net Income 1.04B
EBITDA 2.34B
EBIT 1.27B
Earnings Per Share (EPS) 38.84
Full Income Statement

Balance Sheet

The company has 6.62 billion in cash and 3.22 billion in debt, with a net cash position of 3.39 billion.

Cash & Cash Equivalents 6.62B
Total Debt 3.22B
Net Cash 3.39B
Net Cash Per Share n/a
Equity (Book Value) 16.64B
Book Value Per Share 556.07
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 895.95 million and capital expenditures -712.66 million, giving a free cash flow of 183.30 million.

Operating Cash Flow 895.95M
Capital Expenditures -712.66M
Depreciation & Amortization 1.07B
Net Borrowing -469.61M
Free Cash Flow 183.30M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 29.14%, with operating and profit margins of 7.33% and 6.01%.

Gross Margin 29.14%
Operating Margin 7.33%
Pretax Margin 8.33%
Profit Margin 6.01%
EBITDA Margin 13.54%
EBIT Margin 7.33%
FCF Margin 1.14%

Dividends & Yields

Ethos does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.22%
Shareholder Yield -9.22%
Earnings Yield 1.47%
FCF Yield 0.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Ethos is 3,575.00, which is 38.83% higher than the current price. The consensus rating is "Strong Buy".

Price Target 3,575.00
Price Target Difference 38.83%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 26.52%
EPS Growth Forecast (3Y) 33.58%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2