Aether Industries Limited (BOM:543534)
India · Delayed Price · Currency is INR 967.45
-0.05 (-0.01%)
At close: Feb 13, 2026
Aether Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,936 | 8,387 | 5,982 | 6,511 | 5,900 | 4,498 |
Other Revenue | 18.57 | 18.57 | 13.45 | 33.37 | 26.79 | 18.34 |
Revenue | 10,954 | 8,405 | 5,995 | 6,544 | 5,927 | 4,517 |
Revenue Growth (YoY) | 52.70% | 40.20% | -8.39% | 10.41% | 31.24% | 49.25% |
Cost of Revenue | 5,566 | 4,511 | 3,246 | 3,205 | 2,919 | 2,341 |
Gross Profit | 5,388 | 3,895 | 2,749 | 3,339 | 3,008 | 2,176 |
Selling, General & Admin | 566.46 | 434.88 | 389.69 | 351.45 | 271.67 | 228.45 |
Other Operating Expenses | 1,213 | 1,030 | 1,024 | 1,092 | 1,029 | 807.57 |
Operating Expenses | 2,390 | 1,915 | 1,810 | 1,676 | 1,455 | 1,146 |
Operating Income | 2,998 | 1,980 | 939.27 | 1,663 | 1,553 | 1,030 |
Interest Expense | -141.04 | -99.55 | -78.67 | -42.35 | -119.39 | -100.97 |
Interest & Investment Income | 355.51 | 355.51 | 342.56 | 93.93 | 24.18 | 2.67 |
Currency Exchange Gain (Loss) | 38.29 | 38.29 | 35.45 | 36.65 | 18.37 | 18.32 |
Other Non Operating Income (Expenses) | -280.89 | -28.95 | -5.87 | -6.88 | -11.41 | -11.8 |
EBT Excluding Unusual Items | 2,970 | 2,245 | 1,233 | 1,745 | 1,465 | 938.04 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 |
Other Unusual Items | -101.76 | -115.53 | -137.62 | - | - | - |
Pretax Income | 2,868 | 2,130 | 1,095 | 1,745 | 1,465 | 938.06 |
Income Tax Expense | 710.51 | 545.66 | 270.22 | 440.61 | 375.45 | 226.87 |
Net Income | 2,158 | 1,584 | 824.9 | 1,304 | 1,089 | 711.19 |
Net Income to Common | 2,158 | 1,584 | 824.9 | 1,304 | 1,089 | 711.19 |
Net Income Growth | 102.22% | 92.05% | -36.75% | 19.73% | 53.16% | 77.99% |
Shares Outstanding (Basic) | 133 | 133 | 131 | 125 | 113 | 97 |
Shares Outstanding (Diluted) | 133 | 133 | 131 | 125 | 113 | 97 |
Shares Change (YoY) | 1.49% | 1.44% | 5.01% | 10.49% | 16.58% | 2.66% |
EPS (Basic) | 16.27 | 11.95 | 6.31 | 10.47 | 9.67 | 7.36 |
EPS (Diluted) | 16.25 | 11.94 | 6.31 | 10.47 | 9.67 | 7.36 |
EPS Growth | 99.18% | 89.24% | -39.74% | 8.32% | 31.38% | 73.38% |
Free Cash Flow | - | -3,522 | -4,442 | -4,080 | -1,572 | -737.99 |
Free Cash Flow Per Share | - | -26.56 | -33.97 | -32.77 | -13.95 | -7.63 |
Gross Margin | 49.18% | 46.34% | 45.86% | 51.03% | 50.75% | 48.18% |
Operating Margin | 27.37% | 23.56% | 15.67% | 25.42% | 26.20% | 22.80% |
Profit Margin | 19.70% | 18.85% | 13.76% | 19.93% | 18.38% | 15.75% |
Free Cash Flow Margin | - | -41.90% | -74.09% | -62.34% | -26.52% | -16.34% |
EBITDA | 3,404 | 2,395 | 1,303 | 1,872 | 1,695 | 1,133 |
EBITDA Margin | 31.07% | 28.49% | 21.73% | 28.61% | 28.61% | 25.09% |
D&A For EBITDA | 405.82 | 414.8 | 363.58 | 208.97 | 142.49 | 103.22 |
EBIT | 2,998 | 1,980 | 939.27 | 1,663 | 1,553 | 1,030 |
EBIT Margin | 27.37% | 23.56% | 15.67% | 25.42% | 26.20% | 22.80% |
Effective Tax Rate | 24.77% | 25.62% | 24.68% | 25.25% | 25.63% | 24.19% |
Revenue as Reported | 11,100 | 8,803 | 6,374 | 6,676 | 5,970 | 4,538 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.