Aether Industries Limited (BOM: 543534)
India
· Delayed Price · Currency is INR 873.55
0.00 (0.00%)
At close: Dec 20, 2024
Aether Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Operating Revenue | 6,517 | 5,982 | 6,511 | 5,900 | 4,498 | 3,018 | Upgrade
|
| Other Revenue | 13.45 | 13.45 | 33.37 | 26.79 | 18.34 | 8.13 | Upgrade
|
| Revenue | 6,531 | 5,995 | 6,544 | 5,927 | 4,517 | 3,026 | Upgrade
|
| Revenue Growth (YoY) | -3.90% | -8.39% | 10.41% | 31.24% | 49.25% | 49.90% | Upgrade
|
| Cost of Revenue | 3,807 | 3,246 | 3,205 | 2,919 | 2,341 | 1,582 | Upgrade
|
| Gross Profit | 2,723 | 2,749 | 3,339 | 3,008 | 2,176 | 1,444 | Upgrade
|
| Selling, General & Admin | 393.3 | 389.69 | 351.45 | 271.67 | 228.45 | 138.47 | Upgrade
|
| Other Operating Expenses | 933.1 | 1,024 | 1,092 | 1,029 | 807.57 | 579.76 | Upgrade
|
| Operating Expenses | 1,743 | 1,810 | 1,676 | 1,455 | 1,146 | 796.71 | Upgrade
|
| Operating Income | 980.5 | 939.27 | 1,663 | 1,553 | 1,030 | 647.21 | Upgrade
|
| Interest Expense | -96.47 | -78.67 | -42.35 | -119.39 | -100.97 | -83.43 | Upgrade
|
| Interest & Investment Income | 342.56 | 342.56 | 93.93 | 24.18 | 2.67 | 2.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.45 | 35.45 | 36.65 | 18.37 | 18.32 | 8.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.53 | -5.87 | -6.88 | -11.41 | -11.8 | -10.17 | Upgrade
|
| EBT Excluding Unusual Items | 1,322 | 1,233 | 1,745 | 1,465 | 938.04 | 565.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | - | Upgrade
|
| Other Unusual Items | -200.97 | -137.62 | - | - | - | - | Upgrade
|
| Pretax Income | 1,121 | 1,095 | 1,745 | 1,465 | 938.06 | 565.07 | Upgrade
|
| Income Tax Expense | 313.3 | 270.22 | 440.61 | 375.45 | 226.87 | 165.51 | Upgrade
|
| Net Income | 807.3 | 824.9 | 1,304 | 1,089 | 711.19 | 399.56 | Upgrade
|
| Net Income to Common | 807.3 | 824.9 | 1,304 | 1,089 | 711.19 | 399.56 | Upgrade
|
| Net Income Growth | -41.96% | -36.75% | 19.72% | 53.16% | 77.99% | 71.24% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 125 | 113 | 97 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 125 | 113 | 97 | 94 | Upgrade
|
| Shares Change (YoY) | 1.88% | 5.01% | 10.49% | 16.58% | 2.66% | - | Upgrade
|
| EPS (Basic) | 6.17 | 6.31 | 10.47 | 9.67 | 7.36 | 4.24 | Upgrade
|
| EPS (Diluted) | 6.17 | 6.31 | 10.47 | 9.67 | 7.36 | 4.24 | Upgrade
|
| EPS Growth | -43.00% | -39.74% | 8.32% | 31.38% | 73.38% | 71.24% | Upgrade
|
| Free Cash Flow | -3,788 | -4,442 | -4,080 | -1,572 | -737.99 | -305.03 | Upgrade
|
| Free Cash Flow Per Share | -28.95 | -33.97 | -32.77 | -13.95 | -7.63 | -3.24 | Upgrade
|
| Gross Margin | 41.70% | 45.86% | 51.03% | 50.75% | 48.18% | 47.71% | Upgrade
|
| Operating Margin | 15.01% | 15.67% | 25.42% | 26.20% | 22.80% | 21.39% | Upgrade
|
| Profit Margin | 12.36% | 13.76% | 19.93% | 18.38% | 15.75% | 13.20% | Upgrade
|
| Free Cash Flow Margin | -58.01% | -74.09% | -62.34% | -26.52% | -16.34% | -10.08% | Upgrade
|
| EBITDA | 1,364 | 1,303 | 1,872 | 1,695 | 1,133 | 720.13 | Upgrade
|
| EBITDA Margin | 20.88% | 21.73% | 28.61% | 28.60% | 25.09% | 23.80% | Upgrade
|
| D&A For EBITDA | 383.37 | 363.58 | 208.97 | 142.49 | 103.22 | 72.92 | Upgrade
|
| EBIT | 980.5 | 939.27 | 1,663 | 1,553 | 1,030 | 647.21 | Upgrade
|
| EBIT Margin | 15.01% | 15.67% | 25.42% | 26.20% | 22.80% | 21.39% | Upgrade
|
| Effective Tax Rate | 27.96% | 24.67% | 25.25% | 25.63% | 24.18% | 29.29% | Upgrade
|
| Revenue as Reported | 6,975 | 6,374 | 6,676 | 5,970 | 4,538 | 3,038 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.