Aether Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	11,601	8,387	5,982	6,511	5,900
Other Revenue	209.27	18.57	13.45	33.37	26.79
Revenue	11,811	8,405	5,995	6,544	5,927
Revenue Growth (YoY)	40.51%	40.20%	-8.39%	10.41%	31.24%
Cost of Revenue	6,009	4,511	3,246	3,205	2,919
Gross Profit	5,802	3,895	2,749	3,339	3,008
Selling, General & Admin	627.33	434.88	389.69	351.45	271.67
Other Operating Expenses	1,329	1,030	1,024	1,092	1,029
Operating Expenses	2,620	1,915	1,810	1,676	1,455
Operating Income	3,181	1,980	939.27	1,663	1,553
Interest Expense	-180.87	-99.55	-78.67	-42.35	-119.39
Interest & Investment Income	-	355.51	342.56	93.93	24.18
Currency Exchange Gain (Loss)	-	38.29	35.45	36.65	18.37
Other Non Operating Income (Expenses)	-	-28.95	-5.87	-6.88	-11.41
EBT Excluding Unusual Items	3,001	2,245	1,233	1,745	1,465
Other Unusual Items	-89.76	-115.53	-137.62	-	-
Pretax Income	2,911	2,130	1,095	1,745	1,465
Income Tax Expense	716.22	545.66	270.22	440.61	375.45
Net Income	2,195	1,584	824.9	1,304	1,089
Net Income to Common	2,195	1,584	824.9	1,304	1,089
Net Income Growth	38.53%	92.05%	-36.75%	19.73%	53.16%
Shares Outstanding (Basic)	133	133	131	125	113
Shares Outstanding (Diluted)	133	133	131	125	113
Shares Change (YoY)	0.10%	1.44%	5.01%	10.49%	16.58%
EPS (Basic)	16.55	11.95	6.31	10.47	9.67
EPS (Diluted)	16.53	11.94	6.31	10.47	9.67
EPS Growth	38.44%	89.24%	-39.74%	8.32%	31.38%
Free Cash Flow	-4,809	-3,522	-4,442	-4,080	-1,572
Free Cash Flow Per Share	-36.22	-26.56	-33.97	-32.77	-13.95
Gross Margin	49.12%	46.34%	45.86%	51.03%	50.75%
Operating Margin	26.94%	23.56%	15.67%	25.42%	26.20%
Profit Margin	18.58%	18.85%	13.76%	19.93%	18.38%
Free Cash Flow Margin	-40.72%	-41.90%	-74.09%	-62.34%	-26.52%
EBITDA	3,846	2,395	1,303	1,872	1,695
EBITDA Margin	32.56%	28.49%	21.73%	28.61%	28.61%
D&A For EBITDA	664.15	414.8	363.58	208.97	142.49
EBIT	3,181	1,980	939.27	1,663	1,553
EBIT Margin	26.94%	23.56%	15.67%	25.42%	26.20%
Effective Tax Rate	24.61%	25.62%	24.68%	25.25%	25.63%
Revenue as Reported	11,811	8,803	6,374	6,676	5,970

Source: S&P Global Market Intelligence. Standard template. Financial Sources.