Mafia Trends Limited (BOM:543613)
India · Delayed Price · Currency is INR 6.34
-0.33 (-4.95%)
At close: Feb 13, 2026
Mafia Trends Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 153.94 | 79.77 | 66.31 | 76.83 | 71.53 | 36.57 |
| 153.94 | 79.77 | 66.31 | 76.83 | 71.53 | 36.57 | |
Revenue Growth (YoY) | 138.92% | 20.31% | -13.70% | 7.42% | 95.62% | -68.14% |
Cost of Revenue | 123.42 | 55.01 | 49.59 | 51.46 | 42.21 | 27.56 |
Gross Profit | 30.52 | 24.76 | 16.72 | 25.38 | 29.31 | 9 |
Selling, General & Admin | 11.32 | 9.83 | 9.13 | 12.93 | 13.07 | 2.91 |
Other Operating Expenses | 7.01 | 7.03 | 2.06 | 5.96 | 2.84 | 3.74 |
Operating Expenses | 18.42 | 16.94 | 11.26 | 18.99 | 15.96 | 6.82 |
Operating Income | 12.1 | 7.82 | 5.46 | 6.38 | 13.36 | 2.18 |
Interest Expense | -1.89 | -2.3 | -2.11 | -2.67 | -2.42 | -1.71 |
Interest & Investment Income | 0.26 | 0.26 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.08 | -0.15 | -0.35 | -0.77 | -0.38 | 3.43 |
EBT Excluding Unusual Items | 10.39 | 5.62 | 3.01 | 2.95 | 10.56 | 3.9 |
Other Unusual Items | - | - | - | - | 0.04 | - |
Pretax Income | 10.39 | 5.62 | 4.94 | 3.18 | 10.6 | 3.9 |
Income Tax Expense | 2.74 | 1.54 | 1.62 | 1.13 | 3.17 | 0.85 |
Net Income | 7.65 | 4.08 | 3.32 | 2.06 | 7.43 | 3.05 |
Net Income to Common | 7.65 | 4.08 | 3.32 | 2.06 | 7.43 | 3.05 |
Net Income Growth | 119.82% | 23.06% | 61.38% | -72.33% | 143.56% | 8607.34% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | 3 |
Shares Change (YoY) | 1.64% | - | 16.88% | 34.98% | 0.01% | - |
EPS (Basic) | 1.71 | 0.92 | 0.75 | 0.54 | 2.64 | 1.09 |
EPS (Diluted) | 1.71 | 0.92 | 0.75 | 0.54 | 2.64 | 1.09 |
EPS Growth | 116.28% | 23.06% | 38.08% | -79.50% | 143.52% | 8607.79% |
Free Cash Flow | -24.79 | -20.48 | 13.51 | -20.72 | 11.04 | 11.98 |
Free Cash Flow Per Share | -5.55 | -4.62 | 3.05 | -5.46 | 3.93 | 4.26 |
Dividend Per Share | - | 0.100 | - | - | - | - |
Gross Margin | 19.82% | 31.03% | 25.22% | 33.03% | 40.98% | 24.62% |
Operating Margin | 7.86% | 9.80% | 8.24% | 8.31% | 18.67% | 5.95% |
Profit Margin | 4.97% | 5.12% | 5.00% | 2.68% | 10.39% | 8.34% |
Free Cash Flow Margin | -16.10% | -25.67% | 20.38% | -26.97% | 15.44% | 32.77% |
EBITDA | 12.19 | 7.9 | 5.53 | 6.48 | 13.41 | 2.34 |
EBITDA Margin | 7.92% | 9.90% | 8.35% | 8.43% | 18.74% | 6.41% |
D&A For EBITDA | 0.09 | 0.08 | 0.07 | 0.09 | 0.05 | 0.17 |
EBIT | 12.1 | 7.82 | 5.46 | 6.38 | 13.36 | 2.18 |
EBIT Margin | 7.86% | 9.80% | 8.24% | 8.31% | 18.67% | 5.95% |
Effective Tax Rate | 26.35% | 27.39% | 32.77% | 35.39% | 29.90% | 21.75% |
Revenue as Reported | 154.27 | 80.03 | 68.23 | 77.07 | 71.53 | 40.45 |
Advertising Expenses | - | 0.06 | 0 | - | 0.38 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.