BOM:543624 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	160.48	485.54	200.35	217.99	245.54
Revenue Growth (YoY)	-66.95%	142.35%	-8.09%	-11.22%	-53.33%
Cost of Revenue	145.32	437.02	180.45	199.92	223.43
Gross Profit	15.15	48.52	19.9	18.07	22.12
Selling, General & Admin	-	-	-	-	0.19
Other Operating Expenses	3.47	6.64	5.24	3.91	3.38
Operating Expenses	9.39	15.2	12.19	10.58	12.13
Operating Income	5.77	33.33	7.71	7.49	9.99
Other Non Operating Income (Expenses)	-	-	-0	-	-
Pretax Income	5.77	33.33	7.71	7.49	9.99
Income Tax Expense	1.44	8.41	2.17	1.95	2.39
Earnings From Continuing Operations	4.33	24.92	5.53	5.54	7.6
Minority Interest in Earnings	-	-0.72	-0.41	-0.28	-0.38
Net Income	4.33	24.19	5.12	5.26	7.22
Net Income to Common	4.33	24.19	5.12	5.26	7.22
Net Income Growth	-82.12%	372.25%	-2.56%	-27.18%	-7.26%
Shares Outstanding (Basic)	228	220	41	-	22
Shares Outstanding (Diluted)	228	220	41	-	22
Shares Change (YoY)	3.49%	435.79%	-	-	-
EPS (Basic)	0.02	0.11	0.12	-	0.33
EPS (Diluted)	0.02	0.11	0.12	-	0.33
EPS Growth	-82.73%	-11.86%	-	-	-7.26%
Free Cash Flow	-5.82	-	-87.93	-2.87	-2.37
Free Cash Flow Per Share	-0.03	-	-2.14	-	-0.11
Gross Margin	9.44%	9.99%	9.93%	8.29%	9.01%
Operating Margin	3.59%	6.86%	3.85%	3.44%	4.07%
Profit Margin	2.70%	4.98%	2.56%	2.41%	2.94%
Free Cash Flow Margin	-3.63%	-	-43.89%	-1.32%	-0.96%
EBITDA	11.68	41.88	14.66	14.16	10.62
EBITDA Margin	7.28%	8.63%	7.32%	6.49%	4.32%
D&A For EBITDA	5.91	8.56	6.95	6.67	0.63
EBIT	5.77	33.33	7.71	7.49	9.99
EBIT Margin	3.59%	6.86%	3.85%	3.44%	4.07%
Effective Tax Rate	24.99%	25.24%	28.18%	26.03%	23.92%
Revenue as Reported	160.48	485.54	200.35	217.99	245.54