BOM:543624 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Net Income	5.12	5.26	7.22	7.79
Depreciation & Amortization	6.95	6.67	0.63	0.78
Other Operating Activities	0.11	0.09	-4.25	-4.15
Change in Accounts Receivable	-37.63	-10.19	-9.19	-5.12
Change in Accounts Payable	-31.93	7.92	0.21	-1.13
Change in Other Net Operating Assets	-30.55	-0.89	3.01	2.9
Operating Cash Flow	-87.93	8.85	-2.37	1.06
Operating Cash Flow Growth	-	-	-	-51.18%
Capital Expenditures	-	-11.72	-	-
Investment in Securities	-	-	-5.03	-
Investing Cash Flow	-	-11.72	-5.03	-
Long-Term Debt Issued	-	-	9.33	-
Net Debt Issued (Repaid)	-	-	9.33	-
Issuance of Common Stock	91.2	-	-	-
Financing Cash Flow	91.2	-	9.33	-
Net Cash Flow	3.28	-2.87	1.93	1.06
Free Cash Flow	-87.93	-2.87	-2.37	1.06
Free Cash Flow Growth	-	-	-	1392.96%
Free Cash Flow Margin	-43.89%	-1.32%	-0.96%	0.20%
Free Cash Flow Per Share	-2.14	-	-0.11	0.05
Cash Income Tax Paid	2.48	2.15	1.01	1.13
Levered Free Cash Flow	-108.09	-2.73	1.01	1.69
Unlevered Free Cash Flow	-108.09	-2.73	1.01	1.69
Change in Working Capital	-100.11	-3.17	-5.97	-3.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.