Piramal Pharma Limited (BOM:543635)
India · Delayed Price · Currency is INR 180.55
-1.55 (-0.85%)
At close: Dec 4, 2025
Piramal Pharma Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | -237.4 | 911.3 | 178.2 | -1,865 | 3,760 | 7,708 |
Depreciation & Amortization | 8,029 | 7,796 | 7,170 | 6,568 | 5,762 | 4,328 |
Other Amortization | 367.9 | 367.9 | 235.5 | 199 | 99.7 | 129.32 |
Loss (Gain) From Sale of Assets | -47.9 | -14.4 | 4.6 | 4.8 | 5.4 | -194.58 |
Loss (Gain) From Sale of Investments | -93.8 | -90.5 | 4.8 | -25.6 | -231.3 | 7.94 |
Stock-Based Compensation | 489.2 | 480 | 274.7 | - | - | - |
Provision & Write-off of Bad Debts | 211.6 | 269.6 | 319 | 420.5 | 74.4 | 25.38 |
Other Operating Activities | 2,365 | 4,081 | 4,202 | 2,558 | 1,117 | -769.2 |
Change in Accounts Receivable | -1,471 | -2,335 | -3,914 | 892.6 | -1,852 | -4,758 |
Change in Inventory | -3,109 | -1,971 | -5,318 | -1,726 | -1,756 | -823.94 |
Change in Accounts Payable | 5,454 | 182.4 | 4,043 | -2,717 | 791.2 | 1,343 |
Change in Other Net Operating Assets | 4,017 | -753.9 | 2,845 | 529.5 | -106 | -1,481 |
Operating Cash Flow | 15,974 | 8,923 | 10,045 | 4,839 | 7,664 | 5,516 |
Operating Cash Flow Growth | 134.56% | -11.17% | 107.60% | -36.86% | 38.94% | - |
Capital Expenditures | -8,375 | -6,644 | -7,120 | -9,648 | -8,895 | -5,559 |
Sale of Property, Plant & Equipment | 163.4 | 52.5 | 16 | 196.9 | 324.2 | - |
Cash Acquisitions | - | - | -63.3 | -733.1 | -8,047 | -36,068 |
Investment in Securities | -1,006 | 1,191 | 2,586 | -3,958 | -2,326 | -215.54 |
Other Investing Activities | 503.7 | 626.1 | 241.3 | 754.1 | 822.7 | 489.32 |
Investing Cash Flow | -8,713 | -4,775 | -4,340 | -13,388 | -18,121 | -41,353 |
Short-Term Debt Issued | - | 8,586 | - | 18,219 | 22,536 | - |
Long-Term Debt Issued | - | 2,546 | 2,401 | 25,628 | - | - |
Total Debt Issued | 12,266 | 11,132 | 2,401 | 43,847 | 22,536 | 23,509 |
Short-Term Debt Repaid | - | - | -3,504 | -14,647 | -9,965 | - |
Long-Term Debt Repaid | - | -10,922 | -8,784 | -17,570 | -2,684 | - |
Total Debt Repaid | -13,538 | -10,922 | -12,288 | -32,218 | -12,649 | -25,992 |
Net Debt Issued (Repaid) | -1,271 | 210.1 | -9,886 | 11,629 | 9,887 | -2,483 |
Issuance of Common Stock | 9.8 | - | 10,500 | - | - | 39,078 |
Common Dividends Paid | -185.5 | -144.7 | - | -670 | -500 | - |
Other Financing Activities | -3,946 | -4,474 | -4,837 | -2,781 | -1,445 | -577.75 |
Financing Cash Flow | -5,393 | -4,408 | -4,224 | 8,178 | 7,942 | 36,709 |
Foreign Exchange Rate Adjustments | -278.3 | -108.8 | 177.9 | 51.5 | -20.4 | 38.95 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 767.4 | 104.49 |
Net Cash Flow | 1,589 | -368.7 | 1,660 | -319.5 | -1,768 | 1,016 |
Free Cash Flow | 7,599 | 2,279 | 2,925 | -4,809 | -1,231 | -42.55 |
Free Cash Flow Growth | - | -22.08% | - | - | - | - |
Free Cash Flow Margin | 8.50% | 2.49% | 3.58% | -6.79% | -1.83% | -0.07% |
Free Cash Flow Per Share | 5.74 | 1.71 | 2.28 | -4.04 | -1.04 | -0.07 |
Cash Interest Paid | 3,946 | 4,474 | 4,696 | 2,781 | 1,445 | 1,509 |
Cash Income Tax Paid | - | - | - | 1,890 | 1,694 | 1,334 |
Levered Free Cash Flow | 4,184 | -1,437 | -1,021 | -8,740 | -8,823 | - |
Unlevered Free Cash Flow | 6,509 | 1,175 | 1,773 | -6,630 | -7,643 | - |
Change in Working Capital | 4,890 | -4,877 | -2,343 | -3,021 | -2,923 | -5,719 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.