Narmada Agrobase Limited (BOM:543643)
India · Delayed Price · Currency is INR 22.70
-0.23 (-1.00%)
At close: Dec 5, 2025
Narmada Agrobase Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 661.68 | 656.77 | 503.21 | 500.26 | 349.74 | 582.57 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 661.68 | 656.77 | 503.21 | 500.26 | 349.74 | 582.57 | Upgrade | |
Revenue Growth (YoY) | 23.66% | 30.52% | 0.59% | 43.04% | -39.97% | -5.40% | Upgrade |
Cost of Revenue | 570.05 | 554.27 | 431.53 | 433.74 | 294.79 | 520.32 | Upgrade |
Gross Profit | 91.63 | 102.5 | 71.68 | 66.52 | 54.95 | 62.25 | Upgrade |
Selling, General & Admin | 14.27 | 14.55 | 14.93 | 18.12 | 12.18 | 14.58 | Upgrade |
Other Operating Expenses | 29.55 | 29.8 | 31.29 | 28.21 | 22.85 | 25.22 | Upgrade |
Operating Expenses | 46.12 | 46.79 | 48.99 | 49.49 | 38.68 | 44 | Upgrade |
Operating Income | 45.51 | 55.72 | 22.69 | 17.02 | 16.27 | 18.25 | Upgrade |
Interest Expense | -7.89 | -8.3 | -9.31 | -8.27 | -7.69 | -8.29 | Upgrade |
Interest & Investment Income | 4.23 | 4.23 | 0.44 | 0.5 | 0.6 | 0.49 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 6.3 | -0.08 | -0.29 | -0.36 | -0.47 | 0.03 | Upgrade |
EBT Excluding Unusual Items | 48.16 | 51.57 | 13.53 | 8.9 | 8.72 | 10.47 | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.39 | Upgrade |
Pretax Income | 48.16 | 51.57 | 13.53 | 8.9 | 8.72 | 10.08 | Upgrade |
Income Tax Expense | 9.92 | 10.69 | 3.34 | 2.38 | 2.64 | 3.25 | Upgrade |
Net Income | 38.24 | 40.88 | 10.19 | 6.52 | 6.08 | 6.83 | Upgrade |
Net Income to Common | 38.24 | 40.88 | 10.19 | 6.52 | 6.08 | 6.83 | Upgrade |
Net Income Growth | 25.43% | 301.01% | 56.30% | 7.34% | -11.04% | -13.36% | Upgrade |
Shares Outstanding (Basic) | 38 | 26 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 38 | 26 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 181.26% | 93.81% | - | - | - | -6.55% | Upgrade |
EPS (Basic) | 1.00 | 1.56 | 0.75 | 0.48 | 0.45 | 0.50 | Upgrade |
EPS (Diluted) | 1.00 | 1.56 | 0.75 | 0.48 | 0.45 | 0.50 | Upgrade |
EPS Growth | -55.36% | 106.91% | 56.75% | 7.03% | -10.31% | -8.04% | Upgrade |
Free Cash Flow | -178.43 | -159.81 | 9.19 | 0.53 | -0.85 | 2.6 | Upgrade |
Free Cash Flow Per Share | -4.65 | -6.09 | 0.68 | 0.04 | -0.06 | 0.19 | Upgrade |
Gross Margin | 13.85% | 15.61% | 14.24% | 13.30% | 15.71% | 10.69% | Upgrade |
Operating Margin | 6.88% | 8.48% | 4.51% | 3.40% | 4.65% | 3.13% | Upgrade |
Profit Margin | 5.78% | 6.22% | 2.03% | 1.30% | 1.74% | 1.17% | Upgrade |
Free Cash Flow Margin | -26.97% | -24.33% | 1.83% | 0.11% | -0.24% | 0.45% | Upgrade |
EBITDA | 47.81 | 58.15 | 25.45 | 20.18 | 19.93 | 22.45 | Upgrade |
EBITDA Margin | 7.22% | 8.85% | 5.06% | 4.04% | 5.70% | 3.85% | Upgrade |
D&A For EBITDA | 2.3 | 2.43 | 2.76 | 3.16 | 3.66 | 4.2 | Upgrade |
EBIT | 45.51 | 55.72 | 22.69 | 17.02 | 16.27 | 18.25 | Upgrade |
EBIT Margin | 6.88% | 8.48% | 4.51% | 3.40% | 4.65% | 3.13% | Upgrade |
Effective Tax Rate | 20.61% | 20.72% | 24.66% | 26.73% | 30.30% | 32.24% | Upgrade |
Revenue as Reported | 674.69 | 663.39 | 503.92 | 500.76 | 350.34 | 583.32 | Upgrade |
Advertising Expenses | - | 0.12 | 0.33 | 0.6 | 0.41 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.