Narmada Agrobase Limited (BOM:543643)
India · Delayed Price · Currency is INR 37.80
+1.20 (3.28%)
At close: Jun 5, 2026
Narmada Agrobase Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 783.93 | 656.77 | 503.21 | 500.26 | 349.74 |
Other Revenue | 12.74 | 0 | - | - | - |
| 796.67 | 656.77 | 503.21 | 500.26 | 349.74 | |
Revenue Growth (YoY) | 21.30% | 30.52% | 0.59% | 43.04% | -39.97% |
Cost of Revenue | 682.72 | 554.27 | 431.53 | 433.74 | 294.79 |
Gross Profit | 113.95 | 102.5 | 71.68 | 66.52 | 54.95 |
Selling, General & Admin | 15.86 | 14.55 | 14.93 | 18.12 | 12.18 |
Other Operating Expenses | 35.61 | 29.8 | 31.29 | 28.21 | 22.85 |
Operating Expenses | 53.71 | 46.79 | 48.99 | 49.49 | 38.68 |
Operating Income | 60.24 | 55.72 | 22.69 | 17.02 | 16.27 |
Interest Expense | -8.19 | -8.3 | -9.31 | -8.27 | -7.69 |
Interest & Investment Income | - | 4.23 | 0.44 | 0.5 | 0.6 |
Currency Exchange Gain (Loss) | - | 0 | 0 | - | - |
Other Non Operating Income (Expenses) | 0.01 | -0.08 | -0.29 | -0.36 | -0.47 |
EBT Excluding Unusual Items | 52.06 | 51.57 | 13.53 | 8.9 | 8.72 |
Pretax Income | 52.06 | 51.57 | 13.53 | 8.9 | 8.72 |
Income Tax Expense | 13.49 | 10.69 | 3.34 | 2.38 | 2.64 |
Net Income | 38.57 | 40.88 | 10.19 | 6.52 | 6.08 |
Net Income to Common | 38.57 | 40.88 | 10.19 | 6.52 | 6.08 |
Net Income Growth | -5.64% | 301.01% | 56.30% | 7.34% | -11.04% |
Shares Outstanding (Basic) | 38 | 26 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 38 | 26 | 14 | 14 | 14 |
Shares Change (YoY) | 44.02% | 93.81% | - | - | - |
EPS (Basic) | 1.02 | 1.56 | 0.75 | 0.48 | 0.45 |
EPS (Diluted) | 1.02 | 1.56 | 0.75 | 0.48 | 0.45 |
EPS Growth | -34.48% | 106.91% | 56.75% | 7.03% | -10.31% |
Free Cash Flow | -14.46 | -159.81 | 9.19 | 0.53 | -0.85 |
Free Cash Flow Per Share | -0.38 | -6.09 | 0.68 | 0.04 | -0.06 |
Gross Margin | 14.30% | 15.61% | 14.24% | 13.30% | 15.71% |
Operating Margin | 7.56% | 8.48% | 4.51% | 3.40% | 4.65% |
Profit Margin | 4.84% | 6.22% | 2.03% | 1.30% | 1.74% |
Free Cash Flow Margin | -1.81% | -24.33% | 1.83% | 0.11% | -0.24% |
EBITDA | 62.49 | 58.15 | 25.45 | 20.18 | 19.93 |
EBITDA Margin | 7.84% | 8.85% | 5.06% | 4.04% | 5.70% |
D&A For EBITDA | 2.25 | 2.43 | 2.76 | 3.16 | 3.66 |
EBIT | 60.24 | 55.72 | 22.69 | 17.02 | 16.27 |
EBIT Margin | 7.56% | 8.48% | 4.51% | 3.40% | 4.65% |
Effective Tax Rate | 25.91% | 20.72% | 24.66% | 26.73% | 30.30% |
Revenue as Reported | 796.68 | 663.39 | 503.92 | 500.76 | 350.34 |
Advertising Expenses | - | 0.12 | 0.33 | 0.6 | 0.41 |