Bikaji Foods International Limited (BOM:543653)
India · Delayed Price · Currency is INR 639.55
-14.90 (-2.28%)
At close: Feb 13, 2026
BOM:543653 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 28,890 | 26,219 | 23,293 | 19,661 | 16,110 | 13,107 |
Revenue Growth (YoY) | 10.16% | 12.56% | 18.48% | 22.04% | 22.90% | 21.98% |
Cost of Revenue | 18,990 | 17,853 | 15,187 | 13,929 | 11,774 | 9,449 |
Gross Profit | 9,900 | 8,366 | 8,106 | 5,732 | 4,335 | 3,659 |
Selling, General & Admin | 2,531 | 2,215 | 1,728 | 1,485 | 1,293 | 1,076 |
Other Operating Expenses | 3,390 | 2,860 | 2,459 | 2,010 | 1,609 | 1,135 |
Operating Expenses | 6,875 | 5,892 | 4,788 | 3,996 | 3,283 | 2,531 |
Operating Income | 3,026 | 2,474 | 3,318 | 1,736 | 1,053 | 1,128 |
Interest Expense | -194.72 | -151.45 | -106.34 | -105.97 | -66.91 | -29.95 |
Interest & Investment Income | 245.09 | 245.09 | 206.49 | 109.48 | 82.76 | 70.16 |
Currency Exchange Gain (Loss) | 2.12 | 2.12 | 5.03 | 3.7 | -0.69 | 1.48 |
Other Non Operating Income (Expenses) | 172.66 | 59.58 | 29.53 | 2.84 | 2.71 | 0.26 |
EBT Excluding Unusual Items | 3,251 | 2,629 | 3,453 | 1,746 | 1,071 | 1,170 |
Impairment of Goodwill | - | - | -0.01 | -1.44 | - | - |
Gain (Loss) on Sale of Investments | 12.24 | 12.24 | -0.09 | 15.85 | -35.03 | 0.14 |
Gain (Loss) on Sale of Assets | -6.96 | -6.96 | -4.71 | 1.39 | -0.1 | -0.75 |
Asset Writedown | - | - | 19.4 | - | -2.25 | -11.25 |
Other Unusual Items | -33.67 | 9.84 | 11.7 | 6.8 | 16.98 | 42.59 |
Pretax Income | 3,222 | 2,645 | 3,479 | 1,769 | 1,050 | 1,201 |
Income Tax Expense | 836.84 | 701.17 | 844.87 | 410.15 | 289.85 | 297.77 |
Earnings From Continuing Operations | 2,386 | 1,943 | 2,635 | 1,359 | 760.28 | 903.36 |
Minority Interest in Earnings | 81.24 | 65.01 | 22.37 | 13.17 | 19.23 | -1.29 |
Net Income | 2,467 | 2,008 | 2,657 | 1,372 | 779.52 | 902.07 |
Net Income to Common | 2,467 | 2,008 | 2,657 | 1,372 | 779.52 | 902.07 |
Net Income Growth | -9.48% | -24.41% | 93.70% | 75.97% | -13.59% | 60.02% |
Shares Outstanding (Basic) | 251 | 250 | 250 | 250 | 247 | 243 |
Shares Outstanding (Diluted) | 251 | 251 | 250 | 250 | 248 | 243 |
Shares Change (YoY) | 0.06% | 0.18% | 0.07% | 0.82% | 1.93% | - |
EPS (Basic) | 9.84 | 8.02 | 10.63 | 5.50 | 3.15 | 3.71 |
EPS (Diluted) | 9.84 | 8.02 | 10.63 | 5.49 | 3.15 | 3.71 |
EPS Growth | -9.51% | -24.55% | 93.63% | 74.29% | -15.09% | 60.01% |
Free Cash Flow | - | 706.92 | 1,164 | 799.85 | -515.74 | 427.62 |
Free Cash Flow Per Share | - | 2.82 | 4.65 | 3.20 | -2.08 | 1.76 |
Dividend Per Share | - | 1.000 | 1.000 | 0.750 | 0.300 | 2.000 |
Dividend Growth | - | - | 33.33% | 150.00% | -85.00% | - |
Gross Margin | 34.27% | 31.91% | 34.80% | 29.15% | 26.91% | 27.91% |
Operating Margin | 10.47% | 9.44% | 14.25% | 8.83% | 6.53% | 8.61% |
Profit Margin | 8.54% | 7.66% | 11.41% | 6.98% | 4.84% | 6.88% |
Free Cash Flow Margin | - | 2.70% | 5.00% | 4.07% | -3.20% | 3.26% |
EBITDA | 3,767 | 3,111 | 3,817 | 2,179 | 1,405 | 1,439 |
EBITDA Margin | 13.04% | 11.87% | 16.39% | 11.09% | 8.72% | 10.98% |
D&A For EBITDA | 740.91 | 637.07 | 498.62 | 443.31 | 352.67 | 310.44 |
EBIT | 3,026 | 2,474 | 3,318 | 1,736 | 1,053 | 1,128 |
EBIT Margin | 10.47% | 9.44% | 14.25% | 8.83% | 6.53% | 8.61% |
Effective Tax Rate | 25.97% | 26.51% | 24.28% | 23.19% | 27.60% | 24.79% |
Revenue as Reported | 29,333 | 26,548 | 23,567 | 19,888 | 16,215 | 13,222 |
Advertising Expenses | - | 590.21 | 533.27 | 428.68 | 383.2 | 371.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.