Kaynes Technology India Limited (BOM:543664)
India · Delayed Price · Currency is INR 5,808.70
-276.10 (-4.54%)
At close: Aug 8, 2025
Kaynes Technology India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
Operating Revenue | 28,912 | 27,218 | 18,046 | 11,261 | 7,062 | 4,206 | Upgrade |
Other Revenue | - | - | - | - | 0.28 | 12.62 | Upgrade |
| 28,912 | 27,218 | 18,046 | 11,261 | 7,063 | 4,219 | Upgrade | |
Revenue Growth (YoY) | 43.74% | 50.82% | 60.25% | 59.44% | 67.41% | 14.40% | Upgrade |
Cost of Revenue | 19,397 | 19,105 | 13,356 | 7,855 | 4,932 | 2,861 | Upgrade |
Gross Profit | 9,516 | 8,113 | 4,690 | 3,407 | 2,131 | 1,358 | Upgrade |
Selling, General & Admin | 2,115 | 1,861 | 1,071 | 811.66 | 616.55 | 458.99 | Upgrade |
Other Operating Expenses | 2,821 | 2,134 | 1,076 | 911.68 | 577.28 | 477.15 | Upgrade |
Operating Expenses | 5,456 | 4,442 | 2,399 | 1,911 | 1,325 | 1,037 | Upgrade |
Operating Income | 4,059 | 3,671 | 2,291 | 1,496 | 805.37 | 320.77 | Upgrade |
Interest Expense | -1,065 | -1,008 | -532.52 | -331.23 | -247.26 | -235.62 | Upgrade |
Interest & Investment Income | 962.59 | 962.59 | 521.69 | 99.73 | 12.17 | 9.7 | Upgrade |
Currency Exchange Gain (Loss) | 4.96 | 4.96 | 13.01 | 6.44 | 28.15 | 13.64 | Upgrade |
Other Non Operating Income (Expenses) | -16.63 | -4.54 | -0.71 | -10.32 | -8.58 | -3.54 | Upgrade |
EBT Excluding Unusual Items | 3,946 | 3,626 | 2,293 | 1,260 | 589.85 | 104.95 | Upgrade |
Gain (Loss) on Sale of Investments | 101.25 | 101.25 | 23.95 | - | 0.26 | 0.92 | Upgrade |
Gain (Loss) on Sale of Assets | -10.84 | -10.84 | -1.14 | - | 0.08 | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.08 | 2.85 | Upgrade |
Pretax Income | 4,036 | 3,716 | 2,316 | 1,260 | 590.27 | 108.72 | Upgrade |
Income Tax Expense | 863.27 | 781.91 | 482.8 | 308.43 | 173.52 | 11.39 | Upgrade |
Net Income | 3,173 | 2,934 | 1,833 | 951.96 | 416.75 | 97.33 | Upgrade |
Net Income to Common | 3,173 | 2,934 | 1,833 | 951.96 | 416.75 | 97.33 | Upgrade |
Net Income Growth | 51.50% | 60.09% | 92.54% | 128.42% | 328.18% | 4.04% | Upgrade |
Shares Outstanding (Basic) | 69 | 64 | 60 | 48 | 42 | 41 | Upgrade |
Shares Outstanding (Diluted) | 70 | 65 | 61 | 48 | 46 | 44 | Upgrade |
Shares Change (YoY) | 12.29% | 6.68% | 24.89% | 4.65% | 5.98% | 7.10% | Upgrade |
EPS (Basic) | 45.78 | 45.86 | 30.67 | 19.88 | 10.01 | 2.36 | Upgrade |
EPS (Diluted) | 45.40 | 45.44 | 30.28 | 19.64 | 9.00 | 2.23 | Upgrade |
EPS Growth | 34.92% | 50.06% | 54.16% | 118.27% | 304.03% | -2.86% | Upgrade |
Free Cash Flow | - | -10,311 | -2,949 | -997.24 | -211.34 | 27.35 | Upgrade |
Free Cash Flow Per Share | - | -159.67 | -48.72 | -20.58 | -4.56 | 0.63 | Upgrade |
Gross Margin | 32.91% | 29.81% | 25.99% | 30.25% | 30.17% | 32.18% | Upgrade |
Operating Margin | 14.04% | 13.49% | 12.70% | 13.28% | 11.40% | 7.60% | Upgrade |
Profit Margin | 10.97% | 10.78% | 10.16% | 8.45% | 5.90% | 2.31% | Upgrade |
Free Cash Flow Margin | - | -37.88% | -16.34% | -8.86% | -2.99% | 0.65% | Upgrade |
EBITDA | 4,471 | 4,041 | 2,498 | 1,635 | 903 | 393.9 | Upgrade |
EBITDA Margin | 15.46% | 14.85% | 13.84% | 14.52% | 12.78% | 9.34% | Upgrade |
D&A For EBITDA | 411.14 | 370.24 | 206.63 | 139.14 | 97.63 | 73.13 | Upgrade |
EBIT | 4,059 | 3,671 | 2,291 | 1,496 | 805.37 | 320.77 | Upgrade |
EBIT Margin | 14.04% | 13.49% | 12.70% | 13.28% | 11.40% | 7.60% | Upgrade |
Effective Tax Rate | 21.39% | 21.04% | 20.85% | 24.47% | 29.40% | 10.48% | Upgrade |
Revenue as Reported | 29,970 | 28,287 | 18,605 | 11,375 | 7,104 | 4,247 | Upgrade |
Advertising Expenses | - | 43.37 | 21.53 | 20.62 | 7.39 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.