Kaynes Technology India Limited (BOM:543664)
3,100.00
-33.55 (-1.07%)
At close: Jun 1, 2026
Kaynes Technology India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 36,264 | 27,218 | 18,046 | 11,261 | 7,062 |
Other Revenue | - | - | - | - | 0.28 |
| 36,264 | 27,218 | 18,046 | 11,261 | 7,063 | |
Revenue Growth (YoY) | 33.24% | 50.82% | 60.25% | 59.44% | 67.41% |
Cost of Revenue | 23,719 | 19,105 | 13,356 | 7,855 | 4,932 |
Gross Profit | 12,545 | 8,113 | 4,690 | 3,407 | 2,131 |
Selling, General & Admin | 3,136 | 1,861 | 1,071 | 811.66 | 616.55 |
Other Operating Expenses | 3,669 | 2,134 | 1,076 | 911.68 | 577.28 |
Operating Expenses | 7,875 | 4,442 | 2,399 | 1,911 | 1,325 |
Operating Income | 4,670 | 3,671 | 2,291 | 1,496 | 805.37 |
Interest Expense | -1,169 | -1,008 | -532.52 | -331.23 | -247.26 |
Interest & Investment Income | - | 962.59 | 521.69 | 99.73 | 12.17 |
Currency Exchange Gain (Loss) | - | 4.96 | 13.01 | 6.44 | 28.15 |
Other Non Operating Income (Expenses) | 1,568 | -4.54 | -0.71 | -10.32 | -8.58 |
EBT Excluding Unusual Items | 5,069 | 3,626 | 2,293 | 1,260 | 589.85 |
Gain (Loss) on Sale of Investments | - | 101.25 | 23.95 | - | 0.26 |
Gain (Loss) on Sale of Assets | - | -10.84 | -1.14 | - | 0.08 |
Other Unusual Items | -25.76 | - | - | - | 0.08 |
Pretax Income | 5,043 | 3,716 | 2,316 | 1,260 | 590.27 |
Income Tax Expense | 1,404 | 781.91 | 482.8 | 308.43 | 173.52 |
Net Income | 3,639 | 2,934 | 1,833 | 951.96 | 416.75 |
Net Income to Common | 3,639 | 2,934 | 1,833 | 951.96 | 416.75 |
Net Income Growth | 24.01% | 60.09% | 92.54% | 128.42% | 328.18% |
Shares Outstanding (Basic) | 66 | 64 | 60 | 48 | 42 |
Shares Outstanding (Diluted) | 67 | 65 | 61 | 48 | 46 |
Shares Change (YoY) | 3.49% | 6.68% | 24.89% | 4.65% | 5.98% |
EPS (Basic) | 54.85 | 45.86 | 30.67 | 19.88 | 10.01 |
EPS (Diluted) | 54.45 | 45.44 | 30.28 | 19.64 | 9.00 |
EPS Growth | 19.82% | 50.06% | 54.16% | 118.27% | 304.03% |
Free Cash Flow | -18,407 | -10,311 | -2,949 | -997.24 | -211.34 |
Free Cash Flow Per Share | -275.43 | -159.67 | -48.72 | -20.58 | -4.56 |
Gross Margin | 34.59% | 29.81% | 25.99% | 30.25% | 30.17% |
Operating Margin | 12.88% | 13.49% | 12.70% | 13.28% | 11.40% |
Profit Margin | 10.04% | 10.78% | 10.16% | 8.45% | 5.90% |
Free Cash Flow Margin | -50.76% | -37.88% | -16.34% | -8.86% | -2.99% |
EBITDA | 5,741 | 4,041 | 2,498 | 1,635 | 903 |
EBITDA Margin | 15.83% | 14.85% | 13.84% | 14.52% | 12.78% |
D&A For EBITDA | 1,071 | 370.24 | 206.63 | 139.14 | 97.63 |
EBIT | 4,670 | 3,671 | 2,291 | 1,496 | 805.37 |
EBIT Margin | 12.88% | 13.49% | 12.70% | 13.28% | 11.40% |
Effective Tax Rate | 27.84% | 21.04% | 20.85% | 24.47% | 29.40% |
Revenue as Reported | 37,832 | 28,287 | 18,605 | 11,375 | 7,104 |
Advertising Expenses | - | 43.37 | 21.53 | 20.62 | 7.39 |