Inox Green Energy Services Limited (BOM:543667)
India
· Delayed Price · Currency is INR 144.35
+5.45 (3.92%)
At close: Apr 22, 2025
BOM:543667 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Revenue | 2,275 | 2,243 | 2,503 | 1,722 | 1,722 | 4,010 | Upgrade
|
| Revenue Growth (YoY) | 1.27% | -10.40% | 45.38% | -0.05% | -57.05% | 92.64% | Upgrade
|
| Cost of Revenue | 1,240 | 1,283 | 1,713 | 827.74 | 709.53 | 2,291 | Upgrade
|
| Gross Profit | 1,035 | 960 | 789.9 | 893.92 | 1,013 | 1,719 | Upgrade
|
| Selling, General & Admin | 21.16 | 21.16 | 28.87 | 16.79 | 17.73 | 432.71 | Upgrade
|
| Other Operating Expenses | 300.44 | 182.54 | 97.14 | 55.19 | 172.83 | 262.66 | Upgrade
|
| Operating Expenses | 854.43 | 733.23 | 701.58 | 573.62 | 681.39 | 1,100 | Upgrade
|
| Operating Income | 180.17 | 226.77 | 88.31 | 320.3 | 331.55 | 619.11 | Upgrade
|
| Interest Expense | -176.38 | -193.48 | -462.63 | -462.41 | -253.83 | -1,089 | Upgrade
|
| Interest & Investment Income | 67.71 | 67.71 | 58.57 | 20.46 | 32.53 | 25.18 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -189.91 | 2.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 326 | 198.2 | -106.93 | 14.39 | -280.46 | -351.3 | Upgrade
|
| EBT Excluding Unusual Items | 397.5 | 299.2 | -422.68 | -107.26 | -360.12 | -794.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 185.3 | 8.16 | 1.39 | 1.88 | Upgrade
|
| Other Unusual Items | -7.74 | -7.74 | 25.69 | 52.04 | - | - | Upgrade
|
| Pretax Income | 432.21 | 333.91 | -181.87 | -47.06 | -323.43 | -783.34 | Upgrade
|
| Income Tax Expense | 88.65 | 36.05 | 283.11 | 2.45 | -46.13 | -261.43 | Upgrade
|
| Earnings From Continuing Operations | 343.56 | 297.86 | -464.98 | -49.51 | -277.3 | -521.92 | Upgrade
|
| Earnings From Discontinued Operations | 16.2 | -21.3 | -155.89 | -882.45 | -1,258 | - | Upgrade
|
| Net Income to Company | 359.76 | 276.56 | -620.87 | -931.96 | -1,535 | -521.92 | Upgrade
|
| Minority Interest in Earnings | -4.52 | 2.48 | 10.42 | - | - | -3.11 | Upgrade
|
| Net Income | 355.24 | 279.04 | -610.46 | -931.96 | -1,535 | -525.03 | Upgrade
|
| Net Income to Common | 355.24 | 279.04 | -610.46 | -931.96 | -1,535 | -525.03 | Upgrade
|
| Shares Outstanding (Basic) | 216 | 293 | 244 | 197 | 121 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 324 | 244 | 197 | 121 | 82 | Upgrade
|
| Shares Change (YoY) | -33.16% | 32.72% | 23.84% | 62.45% | 47.44% | 235.15% | Upgrade
|
| EPS (Basic) | 1.65 | 0.95 | -2.50 | -4.73 | -12.65 | -6.38 | Upgrade
|
| EPS (Diluted) | 1.44 | 0.86 | -2.50 | -4.73 | -12.66 | -6.38 | Upgrade
|
| Free Cash Flow | - | -84.08 | -966.34 | -85.04 | -528.48 | 1,114 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | -3.96 | -0.43 | -4.36 | 13.54 | Upgrade
|
| Gross Margin | 45.48% | 42.81% | 31.56% | 51.92% | 58.81% | 42.86% | Upgrade
|
| Operating Margin | 7.92% | 10.11% | 3.53% | 18.60% | 19.25% | 15.44% | Upgrade
|
| Profit Margin | 15.62% | 12.44% | -24.39% | -54.13% | -89.13% | -13.09% | Upgrade
|
| Free Cash Flow Margin | - | -3.75% | -38.61% | -4.94% | -30.68% | 27.78% | Upgrade
|
| EBITDA | 616.99 | 756.27 | 741.38 | 822.04 | 785.96 | 1,023 | Upgrade
|
| EBITDA Margin | 27.12% | 33.72% | 29.62% | 47.75% | 45.63% | 25.51% | Upgrade
|
| D&A For EBITDA | 436.82 | 529.5 | 653.07 | 501.74 | 454.41 | 403.8 | Upgrade
|
| EBIT | 180.17 | 226.77 | 88.31 | 320.3 | 331.55 | 619.11 | Upgrade
|
| EBIT Margin | 7.92% | 10.11% | 3.53% | 18.60% | 19.25% | 15.44% | Upgrade
|
| Effective Tax Rate | 20.51% | 10.79% | - | - | - | - | Upgrade
|
| Revenue as Reported | 2,772 | 2,612 | 2,901 | 1,902 | 1,863 | 4,081 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.