Inox Green Energy Services Limited (BOM:543667)
India · Delayed Price · Currency is INR 171.10
-4.95 (-2.81%)
At close: Feb 13, 2026
BOM:543667 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 3,814 | 2,355 | 2,243 | 2,503 | 1,722 | 1,722 |
Revenue Growth (YoY) | 67.66% | 5.04% | -10.40% | 45.38% | -0.05% | -57.05% |
Cost of Revenue | 2,102 | 1,428 | 1,194 | 1,713 | 827.74 | 709.53 |
Gross Profit | 1,712 | 927.59 | 1,048 | 789.9 | 893.92 | 1,013 |
Selling, General & Admin | 68.09 | 68.09 | 43.38 | 28.87 | 16.79 | 17.73 |
Other Operating Expenses | 369.61 | 340.01 | 248.74 | 97.14 | 55.19 | 172.83 |
Operating Expenses | 886.89 | 940.19 | 821.66 | 701.58 | 573.62 | 681.39 |
Operating Income | 825.6 | -12.6 | 226.77 | 88.31 | 320.3 | 331.55 |
Interest Expense | -71.55 | -145.35 | -193.48 | -462.63 | -462.41 | -253.83 |
Interest & Investment Income | 271.16 | 271.16 | 67.71 | 58.57 | 20.46 | 32.53 |
Earnings From Equity Investments | - | - | - | - | - | -189.91 |
Other Non Operating Income (Expenses) | -31 | -31 | -60.94 | -106.93 | 14.39 | -280.46 |
EBT Excluding Unusual Items | 994.21 | 82.21 | 40.06 | -422.68 | -107.26 | -360.12 |
Gain (Loss) on Sale of Investments | 92.76 | 92.76 | 259.14 | 185.3 | 8.16 | 1.39 |
Other Unusual Items | 116.29 | 116.29 | -7.74 | 25.69 | 52.04 | - |
Pretax Income | 1,259 | 347.25 | 333.91 | -181.87 | -47.06 | -323.43 |
Income Tax Expense | 443.76 | 154.36 | 36.05 | 283.11 | 2.45 | -46.13 |
Earnings From Continuing Operations | 815.5 | 192.9 | 297.86 | -464.98 | -49.51 | -277.3 |
Earnings From Discontinued Operations | -0.01 | 25.69 | -21.3 | -155.89 | -882.45 | -1,258 |
Net Income to Company | 815.49 | 218.59 | 276.56 | -620.87 | -931.96 | -1,535 |
Minority Interest in Earnings | -13.84 | -20.54 | 2.48 | 10.42 | - | - |
Net Income | 801.65 | 198.05 | 279.04 | -610.46 | -931.96 | -1,535 |
Net Income to Common | 801.65 | 198.05 | 279.04 | -610.46 | -931.96 | -1,535 |
Net Income Growth | 125.66% | -29.03% | - | - | - | - |
Shares Outstanding (Basic) | 394 | 342 | 293 | 244 | 197 | 121 |
Shares Outstanding (Diluted) | 401 | 349 | 324 | 244 | 197 | 121 |
Shares Change (YoY) | 62.67% | 7.65% | 32.72% | 23.84% | 62.45% | 47.44% |
EPS (Basic) | 2.03 | 0.58 | 0.95 | -2.50 | -4.73 | -12.65 |
EPS (Diluted) | 2.00 | 0.57 | 0.86 | -2.50 | -4.73 | -12.66 |
EPS Growth | 38.73% | -34.07% | - | - | - | - |
Free Cash Flow | - | 561.62 | -84.08 | -966.34 | -85.04 | -528.48 |
Free Cash Flow Per Share | - | 1.61 | -0.26 | -3.96 | -0.43 | -4.36 |
Gross Margin | 44.90% | 39.38% | 46.75% | 31.56% | 51.92% | 58.81% |
Operating Margin | 21.64% | -0.53% | 10.11% | 3.53% | 18.60% | 19.25% |
Profit Margin | 21.02% | 8.41% | 12.44% | -24.39% | -54.13% | -89.13% |
Free Cash Flow Margin | - | 23.84% | -3.75% | -38.61% | -4.94% | -30.68% |
EBITDA | 1,360 | 519.48 | 756.27 | 741.38 | 822.04 | 785.96 |
EBITDA Margin | 35.64% | 22.05% | 33.72% | 29.62% | 47.75% | 45.63% |
D&A For EBITDA | 534.01 | 532.08 | 529.5 | 653.07 | 501.74 | 454.41 |
EBIT | 825.6 | -12.6 | 226.77 | 88.31 | 320.3 | 331.55 |
EBIT Margin | 21.64% | -0.53% | 10.11% | 3.53% | 18.60% | 19.25% |
Effective Tax Rate | 35.24% | 44.45% | 10.79% | - | - | - |
Revenue as Reported | 4,361 | 2,902 | 2,612 | 2,901 | 1,902 | 1,863 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.