Sarveshwar Foods Limited (BOM:543688)
India · Delayed Price · Currency is INR 4.080
-0.040 (-0.97%)
At close: Feb 13, 2026
Sarveshwar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 13,127 | 11,362 | 8,696 | 6,893 | 6,047 | 5,145 |
Other Revenue | 14.73 | 7.33 | 16.24 | 16.34 | 6.44 | 1.6 |
Revenue | 13,142 | 11,370 | 8,712 | 6,910 | 6,054 | 5,147 |
Revenue Growth (YoY) | 26.92% | 30.50% | 26.09% | 14.14% | 17.62% | 5.46% |
Cost of Revenue | 11,934 | 10,124 | 7,884 | 6,266 | 5,480 | 4,586 |
Gross Profit | 1,208 | 1,246 | 828.52 | 643.44 | 573.21 | 560.78 |
Selling, General & Admin | 513.12 | 502.27 | 254.39 | 302.56 | 294.06 | 358.83 |
Other Operating Expenses | -63.9 | 10.22 | -4.86 | -2.02 | -12.76 | -6 |
Operating Expenses | 460.76 | 524.18 | 260.73 | 327.69 | 298.05 | 372.02 |
Operating Income | 747.41 | 721.55 | 567.79 | 315.75 | 275.17 | 188.76 |
Interest Expense | -333.31 | -385.4 | -347.59 | -230.13 | -184.26 | -122.51 |
Interest & Investment Income | 29.7 | 29.7 | 39.05 | 0.54 | 0.35 | 0.5 |
Earnings From Equity Investments | -0.53 | -0.54 | -5.65 | -1.11 | -28.38 | -0.17 |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | -0.09 | 33.3 | 7.22 | - |
Other Non Operating Income (Expenses) | -10.02 | -10.02 | -41.85 | -33.29 | -12.14 | -1.41 |
EBT Excluding Unusual Items | 433.02 | 355.05 | 211.66 | 85.06 | 57.96 | 65.18 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 13.97 |
Gain (Loss) on Sale of Assets | 6.72 | 6.72 | 7.43 | 22.81 | -0 | 0.02 |
Other Unusual Items | 2.06 | 2.06 | - | - | - | - |
Pretax Income | 441.82 | 363.85 | 219.34 | 107.9 | 58.14 | 79.75 |
Income Tax Expense | 111.31 | 94.67 | 51.54 | 29.89 | 24.55 | 27.33 |
Earnings From Continuing Operations | 330.51 | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 |
Net Income to Company | 330.51 | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 |
Minority Interest in Earnings | -0.11 | -0.24 | -0.15 | -0.1 | -0.07 | -0.04 |
Net Income | 330.4 | 268.95 | 167.65 | 77.9 | 33.52 | 52.38 |
Net Income to Common | 330.4 | 268.95 | 167.65 | 77.9 | 33.52 | 52.38 |
Net Income Growth | 47.93% | 60.43% | 115.20% | 132.41% | -36.02% | -8.24% |
Shares Outstanding (Basic) | 1,173 | 979 | 979 | 758 | 737 | 737 |
Shares Outstanding (Diluted) | 1,173 | 979 | 979 | 787 | 737 | 737 |
Shares Change (YoY) | 11.40% | - | 24.39% | 6.77% | - | -0.20% |
EPS (Basic) | 0.28 | 0.27 | 0.17 | 0.10 | 0.05 | 0.07 |
EPS (Diluted) | 0.28 | 0.27 | 0.17 | 0.10 | 0.05 | 0.07 |
EPS Growth | 32.79% | 60.43% | 73.00% | 118.54% | -36.20% | -8.15% |
Free Cash Flow | - | 134 | -98.49 | -252.59 | 222.27 | -348.43 |
Free Cash Flow Per Share | - | 0.14 | -0.10 | -0.32 | 0.30 | -0.47 |
Gross Margin | 9.19% | 10.96% | 9.51% | 9.31% | 9.47% | 10.90% |
Operating Margin | 5.69% | 6.35% | 6.52% | 4.57% | 4.54% | 3.67% |
Profit Margin | 2.51% | 2.37% | 1.92% | 1.13% | 0.55% | 1.02% |
Free Cash Flow Margin | - | 1.18% | -1.13% | -3.66% | 3.67% | -6.77% |
EBITDA | 759.46 | 733.19 | 578.9 | 330.79 | 291.41 | 207.68 |
EBITDA Margin | 5.78% | 6.45% | 6.64% | 4.79% | 4.81% | 4.04% |
D&A For EBITDA | 12.05 | 11.65 | 11.11 | 15.04 | 16.24 | 18.91 |
EBIT | 747.41 | 721.55 | 567.79 | 315.75 | 275.17 | 188.76 |
EBIT Margin | 5.69% | 6.35% | 6.52% | 4.57% | 4.54% | 3.67% |
Effective Tax Rate | 25.19% | 26.02% | 23.50% | 27.71% | 42.23% | 34.26% |
Revenue as Reported | 13,189 | 11,417 | 8,769 | 6,974 | 6,075 | 5,170 |
Advertising Expenses | - | 0.42 | 0.36 | 11.15 | 6.45 | 85.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.