Sarveshwar Foods Limited (BOM:543688)
India
· Delayed Price · Currency is INR 6.75
-0.25 (-3.57%)
At close: Apr 25, 2025
Sarveshwar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,338 | 8,696 | 6,893 | 6,047 | 5,145 | 4,879 | Upgrade
|
| Other Revenue | 16.24 | 16.24 | 16.34 | 6.44 | 1.6 | 1.48 | Upgrade
|
| Revenue | 10,355 | 8,712 | 6,910 | 6,054 | 5,147 | 4,880 | Upgrade
|
| Revenue Growth (YoY) | 37.38% | 26.09% | 14.14% | 17.62% | 5.46% | -13.90% | Upgrade
|
| Cost of Revenue | 9,218 | 7,888 | 6,266 | 5,480 | 4,586 | 4,383 | Upgrade
|
| Gross Profit | 1,137 | 824.23 | 643.44 | 573.21 | 560.78 | 496.74 | Upgrade
|
| Selling, General & Admin | 254.35 | 249.27 | 302.56 | 294.06 | 358.83 | 249.76 | Upgrade
|
| Other Operating Expenses | 168.15 | -4.03 | -2.02 | -12.76 | -6 | -9.41 | Upgrade
|
| Operating Expenses | 434.11 | 256.44 | 327.69 | 298.05 | 372.02 | 262.64 | Upgrade
|
| Operating Income | 702.41 | 567.79 | 315.75 | 275.17 | 188.76 | 234.09 | Upgrade
|
| Interest Expense | -386.48 | -347.59 | -230.13 | -184.26 | -122.51 | -192.11 | Upgrade
|
| Interest & Investment Income | 18.59 | 18.59 | 0.54 | 0.35 | 0.5 | 19.66 | Upgrade
|
| Earnings From Equity Investments | -5.66 | -5.65 | -1.11 | -28.38 | -0.17 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | 33.3 | 7.22 | - | 7.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.81 | -21.37 | -33.29 | -12.14 | -1.41 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 288.95 | 211.68 | 85.06 | 57.96 | 65.18 | 69.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 13.97 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.43 | 7.43 | 22.81 | -0 | 0.02 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.43 | Upgrade
|
| Pretax Income | 296.62 | 219.34 | 107.9 | 58.14 | 79.75 | 69.91 | Upgrade
|
| Income Tax Expense | 73.11 | 51.54 | 29.89 | 24.55 | 27.33 | 12.78 | Upgrade
|
| Earnings From Continuing Operations | 223.5 | 167.8 | 78.01 | 33.59 | 52.42 | 57.13 | Upgrade
|
| Net Income to Company | 223.5 | 167.8 | 78.01 | 33.59 | 52.42 | 57.13 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.15 | -0.1 | -0.07 | -0.04 | -0.04 | Upgrade
|
| Net Income | 223.35 | 167.65 | 77.9 | 33.52 | 52.38 | 57.09 | Upgrade
|
| Net Income to Common | 223.35 | 167.65 | 77.9 | 33.52 | 52.38 | 57.09 | Upgrade
|
| Net Income Growth | 53.40% | 115.20% | 132.41% | -36.02% | -8.24% | -68.46% | Upgrade
|
| Shares Outstanding (Basic) | 1,053 | 979 | 758 | 737 | 737 | 739 | Upgrade
|
| Shares Outstanding (Diluted) | 1,053 | 979 | 787 | 737 | 737 | 739 | Upgrade
|
| Shares Change (YoY) | 14.81% | 24.39% | 6.77% | - | -0.20% | 0.20% | Upgrade
|
| EPS (Basic) | 0.21 | 0.17 | 0.10 | 0.05 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.17 | 0.10 | 0.05 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | 33.70% | 73.00% | 118.54% | -36.20% | -8.15% | -68.53% | Upgrade
|
| Free Cash Flow | - | 2,489 | -252.59 | 222.27 | -348.43 | 102.59 | Upgrade
|
| Free Cash Flow Per Share | - | 2.54 | -0.32 | 0.30 | -0.47 | 0.14 | Upgrade
|
| Gross Margin | 10.98% | 9.46% | 9.31% | 9.47% | 10.90% | 10.18% | Upgrade
|
| Operating Margin | 6.78% | 6.52% | 4.57% | 4.54% | 3.67% | 4.80% | Upgrade
|
| Profit Margin | 2.16% | 1.92% | 1.13% | 0.55% | 1.02% | 1.17% | Upgrade
|
| Free Cash Flow Margin | - | 28.57% | -3.66% | 3.67% | -6.77% | 2.10% | Upgrade
|
| EBITDA | 711.04 | 578.93 | 330.79 | 291.41 | 207.68 | 255.99 | Upgrade
|
| EBITDA Margin | 6.87% | 6.64% | 4.79% | 4.81% | 4.04% | 5.24% | Upgrade
|
| D&A For EBITDA | 8.63 | 11.14 | 15.04 | 16.24 | 18.91 | 21.89 | Upgrade
|
| EBIT | 702.41 | 567.79 | 315.75 | 275.17 | 188.76 | 234.09 | Upgrade
|
| EBIT Margin | 6.78% | 6.52% | 4.57% | 4.54% | 3.67% | 4.80% | Upgrade
|
| Effective Tax Rate | 24.65% | 23.50% | 27.71% | 42.23% | 34.26% | 18.28% | Upgrade
|
| Revenue as Reported | 10,393 | 8,769 | 6,974 | 6,075 | 5,170 | 4,921 | Upgrade
|
| Advertising Expenses | - | 6.96 | 11.15 | 6.45 | 85.75 | 9.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.