Sarveshwar Foods Limited (BOM:543688)
3.550
-0.130 (-3.53%)
At close: Jun 10, 2026
Sarveshwar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 13,456 | 11,362 | 8,696 | 6,893 | 6,047 |
Other Revenue | 49.89 | 7.33 | 16.24 | 16.34 | 6.44 |
| 13,506 | 11,370 | 8,712 | 6,910 | 6,054 | |
Revenue Growth (YoY) | 18.79% | 30.50% | 26.09% | 14.14% | 17.62% |
Cost of Revenue | 12,331 | 10,124 | 7,884 | 6,266 | 5,480 |
Gross Profit | 1,175 | 1,246 | 828.52 | 643.44 | 573.21 |
Selling, General & Admin | 78.32 | 502.27 | 254.39 | 302.56 | 294.06 |
Other Operating Expenses | 386.36 | 10.22 | -4.86 | -2.02 | -12.76 |
Operating Expenses | 479.2 | 524.18 | 260.73 | 327.69 | 298.05 |
Operating Income | 696.17 | 721.55 | 567.79 | 315.75 | 275.17 |
Interest Expense | -265.07 | -385.4 | -347.59 | -230.13 | -184.26 |
Interest & Investment Income | - | 29.7 | 39.05 | 0.54 | 0.35 |
Earnings From Equity Investments | - | -0.54 | -5.65 | -1.11 | -28.38 |
Currency Exchange Gain (Loss) | - | -0.24 | -0.09 | 33.3 | 7.22 |
Other Non Operating Income (Expenses) | - | -10.02 | -41.85 | -33.29 | -12.14 |
EBT Excluding Unusual Items | 431.1 | 355.05 | 211.66 | 85.06 | 57.96 |
Gain (Loss) on Sale of Assets | - | 6.72 | 7.43 | 22.81 | -0 |
Other Unusual Items | - | 2.06 | - | - | - |
Pretax Income | 431.1 | 363.85 | 219.34 | 107.9 | 58.14 |
Income Tax Expense | 112.94 | 94.67 | 51.54 | 29.89 | 24.55 |
Earnings From Continuing Operations | 318.17 | 269.19 | 167.8 | 78.01 | 33.59 |
Net Income to Company | 318.17 | 269.19 | 167.8 | 78.01 | 33.59 |
Minority Interest in Earnings | -0.28 | -0.24 | -0.15 | -0.1 | -0.07 |
Net Income | 317.89 | 268.95 | 167.65 | 77.9 | 33.52 |
Net Income to Common | 317.89 | 268.95 | 167.65 | 77.9 | 33.52 |
Net Income Growth | 18.20% | 60.43% | 115.20% | 132.41% | -36.02% |
Shares Outstanding (Basic) | 1,096 | 979 | 979 | 758 | 737 |
Shares Outstanding (Diluted) | 1,096 | 979 | 979 | 787 | 737 |
Shares Change (YoY) | 11.99% | - | 24.39% | 6.77% | - |
EPS (Basic) | 0.29 | 0.27 | 0.17 | 0.10 | 0.05 |
EPS (Diluted) | 0.29 | 0.27 | 0.17 | 0.10 | 0.05 |
EPS Growth | 5.54% | 60.43% | 73.00% | 118.54% | -36.20% |
Free Cash Flow | -641.88 | 134 | -98.49 | -252.59 | 222.27 |
Free Cash Flow Per Share | -0.59 | 0.14 | -0.10 | -0.32 | 0.30 |
Gross Margin | 8.70% | 10.96% | 9.51% | 9.31% | 9.47% |
Operating Margin | 5.16% | 6.35% | 6.52% | 4.57% | 4.54% |
Profit Margin | 2.35% | 2.37% | 1.92% | 1.13% | 0.55% |
Free Cash Flow Margin | -4.75% | 1.18% | -1.13% | -3.66% | 3.67% |
EBITDA | 710.7 | 733.19 | 578.9 | 330.79 | 291.41 |
EBITDA Margin | 5.26% | 6.45% | 6.64% | 4.79% | 4.81% |
D&A For EBITDA | 14.53 | 11.65 | 11.11 | 15.04 | 16.24 |
EBIT | 696.17 | 721.55 | 567.79 | 315.75 | 275.17 |
EBIT Margin | 5.15% | 6.35% | 6.52% | 4.57% | 4.54% |
Effective Tax Rate | 26.20% | 26.02% | 23.50% | 27.71% | 42.23% |
Revenue as Reported | 13,506 | 11,417 | 8,769 | 6,974 | 6,075 |
Advertising Expenses | - | 0.42 | 0.36 | 11.15 | 6.45 |