DroneAcharya Aerial Innovations Limited (BOM:543713)
India · Delayed Price · Currency is INR 40.20
+3.65 (9.99%)
At close: Dec 5, 2025
BOM:543713 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 171.98 | 345.19 | 352.53 | 185.7 | 35.87 | 0.1 | Upgrade |
Other Revenue | 4.44 | - | -0 | - | - | - | Upgrade |
| 176.41 | 345.19 | 352.53 | 185.7 | 35.87 | 0.1 | Upgrade | |
Revenue Growth (YoY) | -57.19% | -2.08% | 89.84% | 417.65% | 35773.00% | - | Upgrade |
Cost of Revenue | 59.87 | 170.64 | 83.12 | 103.65 | 26.3 | 1.42 | Upgrade |
Gross Profit | 116.55 | 174.55 | 269.41 | 82.04 | 9.58 | -1.32 | Upgrade |
Selling, General & Admin | - | - | - | 14.2 | 1.36 | 0.06 | Upgrade |
Other Operating Expenses | 250.57 | 326.5 | 166.59 | 17.59 | 2.46 | 0.11 | Upgrade |
Operating Expenses | 311.02 | 372 | 205.84 | 40.87 | 4 | 0.17 | Upgrade |
Operating Income | -194.47 | -197.45 | 63.57 | 41.17 | 5.58 | -1.49 | Upgrade |
Interest Expense | -5.23 | -3.8 | -0.29 | -0.1 | -0 | - | Upgrade |
Interest & Investment Income | 11.44 | 11.44 | 17.01 | 5.35 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 9.97 | 9.97 | -0.01 | -0.01 | -0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.06 | 0.06 | 0.06 | -0.27 | -0.02 | -0 | Upgrade |
EBT Excluding Unusual Items | -178.22 | -179.78 | 80.34 | 46.14 | 5.56 | -1.49 | Upgrade |
Gain (Loss) on Sale of Investments | 0.31 | 0.31 | 3.05 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.07 | 0.3 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -0 | - | Upgrade |
Pretax Income | -177.91 | -179.47 | 83.36 | 46.44 | 5.56 | -1.49 | Upgrade |
Income Tax Expense | -47.5 | -44.77 | 22.56 | 12.11 | 1.49 | - | Upgrade |
Earnings From Continuing Operations | -130.41 | -134.7 | 60.8 | 34.33 | 4.07 | -1.49 | Upgrade |
Minority Interest in Earnings | 0.2 | -0.01 | 0.07 | - | - | - | Upgrade |
Net Income | -130.21 | -134.7 | 60.87 | 34.33 | 4.07 | -1.49 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0.13 | - | - | Upgrade |
Net Income to Common | -130.21 | -134.7 | 60.87 | 34.2 | 4.07 | -1.49 | Upgrade |
Net Income Growth | - | - | 77.31% | 744.50% | - | - | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 24 | 19 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 19 | 14 | 12 | Upgrade |
Shares Change (YoY) | -0.78% | - | 24.60% | 37.97% | 19.65% | - | Upgrade |
EPS (Basic) | -5.44 | -5.62 | 2.54 | 1.78 | 0.35 | -0.13 | Upgrade |
EPS (Diluted) | -5.44 | -5.62 | 2.54 | 1.78 | 0.29 | -0.13 | Upgrade |
EPS Growth | - | - | 42.88% | 510.31% | - | - | Upgrade |
Free Cash Flow | -211.47 | -141.33 | -119.77 | -269.51 | -23.26 | -0.38 | Upgrade |
Free Cash Flow Per Share | -8.83 | -5.89 | -4.99 | -14.00 | -1.67 | -0.03 | Upgrade |
Gross Margin | 66.06% | 50.57% | 76.42% | 44.18% | 26.69% | - | Upgrade |
Operating Margin | -110.24% | -57.20% | 18.03% | 22.17% | 15.54% | -1488.00% | Upgrade |
Profit Margin | -73.81% | -39.02% | 17.27% | 18.42% | 11.33% | -1489.00% | Upgrade |
Free Cash Flow Margin | -119.87% | -40.94% | -33.97% | -145.14% | -64.84% | -380.00% | Upgrade |
EBITDA | -168.51 | -186.43 | 74.64 | 46.66 | 5.76 | - | Upgrade |
EBITDA Margin | -95.52% | -54.01% | 21.17% | 25.13% | 16.05% | - | Upgrade |
D&A For EBITDA | 25.97 | 11.02 | 11.08 | 5.49 | 0.18 | - | Upgrade |
EBIT | -194.47 | -197.45 | 63.57 | 41.17 | 5.58 | -1.49 | Upgrade |
EBIT Margin | -110.24% | -57.20% | 18.03% | 22.17% | 15.54% | - | Upgrade |
Effective Tax Rate | - | - | 27.07% | 26.08% | 26.84% | - | Upgrade |
Revenue as Reported | 198.2 | 366.98 | 372.75 | 191.36 | 35.87 | 0.1 | Upgrade |
Advertising Expenses | - | - | - | - | 0.01 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.