DroneAcharya Aerial Innovations Limited (BOM:543713)
India · Delayed Price · Currency is INR 77.32
+2.32 (3.09%)
At close: Aug 18, 2025
BOM:543713 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Apr '20 Apr 1, 2020 |
| 412.06 | 351.94 | 185.7 | 35.87 | 0.1 | - | |
Revenue Growth (YoY) | 9.72% | 89.52% | 417.65% | 35773.00% | - | - |
Cost of Revenue | 234.25 | 131.17 | 103.65 | 26.3 | 1.42 | - |
Gross Profit | 177.81 | 220.76 | 82.04 | 9.58 | -1.32 | - |
Selling, General & Admin | 17.19 | 17.19 | 14.2 | 1.36 | 0.06 | - |
Other Operating Expenses | 83.56 | 102.36 | 17.59 | 2.46 | 0.11 | 0.23 |
Operating Expenses | 141.84 | 158.98 | 40.87 | 4 | 0.17 | 0.23 |
Operating Income | 35.98 | 61.79 | 41.17 | 5.58 | -1.49 | -0.23 |
Interest Expense | -0.21 | -0.03 | -0.1 | -0 | - | - |
Interest & Investment Income | 17.01 | 17.01 | 5.35 | 0 | - | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | -0 | - | - |
Other Non Operating Income (Expenses) | -3.4 | -0.29 | -0.27 | -0.02 | -0 | -0 |
EBT Excluding Unusual Items | 49.36 | 78.47 | 46.14 | 5.56 | -1.49 | -0.23 |
Gain (Loss) on Sale of Investments | 0.26 | 0.26 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2.72 | 2.72 | 0.3 | - | - | - |
Other Unusual Items | 2.95 | 2.95 | - | -0 | - | - |
Pretax Income | 55.29 | 84.4 | 46.44 | 5.56 | -1.49 | -0.23 |
Income Tax Expense | 18.01 | 22.56 | 12.11 | 1.49 | - | - |
Net Income | 37.28 | 61.84 | 34.33 | 4.07 | -1.49 | -0.23 |
Preferred Dividends & Other Adjustments | -0.2 | -0.2 | 0.13 | - | - | - |
Net Income to Common | 37.49 | 62.04 | 34.2 | 4.07 | -1.49 | -0.23 |
Net Income Growth | -48.68% | 80.13% | 744.50% | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 19 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 24 | 24 | 19 | 14 | 12 | 12 |
Shares Change (YoY) | -22.63% | 24.60% | 37.97% | 19.65% | - | - |
EPS (Basic) | 1.55 | 2.59 | 1.78 | 0.35 | -0.13 | -0.02 |
EPS (Diluted) | 1.55 | 2.59 | 1.78 | 0.29 | -0.13 | -0.02 |
EPS Growth | -33.19% | 45.61% | 510.31% | - | - | - |
Free Cash Flow | -55.83 | -23.79 | -269.51 | -23.26 | -0.38 | -0.03 |
Free Cash Flow Per Share | -2.31 | -0.99 | -14.00 | -1.67 | -0.03 | -0.00 |
Gross Margin | 43.15% | 62.73% | 44.18% | 26.69% | - | - |
Operating Margin | 8.73% | 17.56% | 22.17% | 15.54% | -1488.00% | - |
Profit Margin | 9.10% | 17.63% | 18.42% | 11.33% | -1489.00% | - |
Free Cash Flow Margin | -13.55% | -6.76% | -145.14% | -64.84% | -380.00% | - |
EBITDA | 48.7 | 72.85 | 46.66 | 5.76 | - | - |
EBITDA Margin | 11.82% | 20.70% | 25.13% | 16.05% | - | - |
D&A For EBITDA | 12.73 | 11.06 | 5.49 | 0.18 | - | - |
EBIT | 35.98 | 61.79 | 41.17 | 5.58 | -1.49 | -0.23 |
EBIT Margin | 8.73% | 17.56% | 22.17% | 15.54% | - | - |
Effective Tax Rate | 32.57% | 26.73% | 26.08% | 26.84% | - | - |
Revenue as Reported | 429.01 | 372 | 191.36 | 35.87 | 0.1 | - |
Advertising Expenses | - | - | - | 0.01 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.