Elin Electronics Limited (BOM: 543725)
India
· Delayed Price · Currency is INR 218.80
+2.60 (1.20%)
At close: Dec 13, 2024
Elin Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 11,127 | 10,417 | 10,754 | 10,938 | 8,624 | 7,856 | Upgrade
|
| Revenue Growth (YoY) | 11.48% | -3.13% | -1.68% | 26.83% | 9.78% | -5.19% | Upgrade
|
| Cost of Revenue | 8,254 | 7,706 | 7,967 | 8,157 | 6,247 | 5,538 | Upgrade
|
| Gross Profit | 2,872 | 2,711 | 2,787 | 2,781 | 2,377 | 2,318 | Upgrade
|
| Selling, General & Admin | 1,600 | 1,490 | 1,349 | 1,260 | 1,085 | 1,073 | Upgrade
|
| Other Operating Expenses | 806.62 | 804.9 | 786.49 | 730.65 | 624.14 | 689.71 | Upgrade
|
| Operating Expenses | 2,641 | 2,513 | 2,322 | 2,134 | 1,827 | 1,857 | Upgrade
|
| Operating Income | 231.51 | 198.12 | 465.03 | 646.74 | 549.47 | 460.59 | Upgrade
|
| Interest Expense | -75.09 | -77.44 | -126.93 | -122.03 | -93.33 | -113.92 | Upgrade
|
| Interest & Investment Income | 79.67 | 79.67 | 15.25 | 1.51 | 2.97 | 7.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.59 | 0.59 | -0.05 | -0.1 | -0.02 | -0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.61 | 3.35 | -0.04 | -4.66 | -1.46 | -2.48 | Upgrade
|
| EBT Excluding Unusual Items | 241.29 | 204.29 | 353.26 | 521.46 | 457.63 | 351.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.74 | 3.74 | 1.77 | 5.87 | 20.3 | -0.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.27 | -2.27 | 2 | 1.4 | -3.01 | 0.36 | Upgrade
|
| Asset Writedown | -8.93 | -8.93 | - | - | - | - | Upgrade
|
| Pretax Income | 233.83 | 196.83 | 357.03 | 528.73 | 474.92 | 351.05 | Upgrade
|
| Income Tax Expense | 64.99 | 58.09 | 89 | 136.92 | 126.35 | 76.18 | Upgrade
|
| Net Income | 168.84 | 138.74 | 268.03 | 391.81 | 348.57 | 274.87 | Upgrade
|
| Net Income to Common | 168.84 | 138.74 | 268.03 | 391.81 | 348.57 | 274.87 | Upgrade
|
| Net Income Growth | 22.12% | -48.24% | -31.59% | 12.40% | 26.81% | -5.46% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 43 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 43 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 3.57% | 12.43% | 4.37% | - | - | - | Upgrade
|
| EPS (Basic) | 3.53 | 2.89 | 6.29 | 9.59 | 8.53 | 6.73 | Upgrade
|
| EPS (Diluted) | 3.53 | 2.89 | 6.29 | 9.59 | 8.53 | 6.73 | Upgrade
|
| EPS Growth | 17.91% | -53.96% | -34.46% | 12.40% | 26.82% | -5.46% | Upgrade
|
| Free Cash Flow | 226.75 | 96.15 | 110.66 | 147.09 | -533.22 | 441.9 | Upgrade
|
| Free Cash Flow Per Share | 4.74 | 2.01 | 2.60 | 3.60 | -13.06 | 10.82 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 1.000 | - | - | Upgrade
|
| Gross Margin | 25.81% | 26.02% | 25.91% | 25.42% | 27.56% | 29.50% | Upgrade
|
| Operating Margin | 2.08% | 1.90% | 4.32% | 5.91% | 6.37% | 5.86% | Upgrade
|
| Profit Margin | 1.52% | 1.33% | 2.49% | 3.58% | 4.04% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 2.04% | 0.92% | 1.03% | 1.34% | -6.18% | 5.63% | Upgrade
|
| EBITDA | 460.98 | 411.86 | 646.98 | 787.68 | 666.05 | 554.38 | Upgrade
|
| EBITDA Margin | 4.14% | 3.95% | 6.02% | 7.20% | 7.72% | 7.06% | Upgrade
|
| D&A For EBITDA | 229.47 | 213.74 | 181.95 | 140.94 | 116.58 | 93.79 | Upgrade
|
| EBIT | 231.51 | 198.12 | 465.03 | 646.74 | 549.47 | 460.59 | Upgrade
|
| EBIT Margin | 2.08% | 1.90% | 4.32% | 5.91% | 6.37% | 5.86% | Upgrade
|
| Effective Tax Rate | 27.79% | 29.51% | 24.93% | 25.90% | 26.60% | 21.70% | Upgrade
|
| Revenue as Reported | 11,219 | 10,508 | 10,777 | 10,947 | 8,649 | 7,864 | Upgrade
|
| Advertising Expenses | - | 1.47 | 3.18 | 0.87 | 0.87 | 6.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.