Earthstahl & Alloys Limited (BOM:543765)
India · Delayed Price · Currency is INR 17.50
0.00 (0.00%)
At close: Feb 10, 2026
Earthstahl & Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 695.12 | 722.76 | 879.44 | 918.12 | 488.75 | 241.17 |
Other Revenue | - | - | - | - | - | 0.06 |
| 695.12 | 722.76 | 879.44 | 918.12 | 488.75 | 241.23 | |
Revenue Growth (YoY) | -11.92% | -17.82% | -4.21% | 87.85% | 102.61% | -23.91% |
Cost of Revenue | 653.26 | 620.68 | 765.83 | 738.82 | 316.13 | 64.1 |
Gross Profit | 41.86 | 102.08 | 113.61 | 179.29 | 172.62 | 177.13 |
Selling, General & Admin | 43.39 | 43.49 | 41.6 | 35.46 | 23.76 | 12.47 |
Other Operating Expenses | 2.87 | 18.79 | 19.97 | 19.78 | 14.4 | 99.78 |
Operating Expenses | 76.8 | 88.15 | 83.1 | 76.24 | 53.3 | 126.79 |
Operating Income | -34.94 | 13.93 | 30.51 | 103.06 | 119.31 | 50.33 |
Interest Expense | -15.46 | -11.02 | -8.98 | -9.89 | -11.94 | -17.4 |
Interest & Investment Income | 4.18 | 4.18 | 6.34 | 3.8 | 1.24 | 1.19 |
Other Non Operating Income (Expenses) | 1.33 | 0.43 | 3.22 | -0.68 | -0.05 | -0.02 |
EBT Excluding Unusual Items | -44.89 | 7.52 | 31.1 | 96.29 | 108.57 | 34.09 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.25 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.53 | 0.13 |
Pretax Income | -44.89 | 7.52 | 31.1 | 96.29 | 109.34 | 34.22 |
Income Tax Expense | -11.54 | 2.19 | 12.19 | 21.2 | 34.43 | 7.49 |
Net Income | -33.35 | 5.34 | 18.91 | 75.1 | 74.91 | 26.73 |
Net Income to Common | -33.35 | 5.34 | 18.91 | 75.1 | 74.91 | 26.73 |
Net Income Growth | - | -71.78% | -74.82% | 0.25% | 180.22% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 9 | 9 | 9 |
Shares Change (YoY) | -0.38% | - | 29.49% | 5.03% | - | - |
EPS (Basic) | -2.73 | 0.44 | 1.55 | 7.94 | 8.32 | 2.97 |
EPS (Diluted) | -2.73 | 0.44 | 1.55 | 7.94 | 8.32 | 2.97 |
EPS Growth | - | -71.78% | -80.54% | -4.57% | 180.13% | - |
Free Cash Flow | -60.52 | -97.67 | -34.9 | 41.13 | 13.9 | 57.26 |
Free Cash Flow Per Share | -4.96 | -7.98 | -2.85 | 4.35 | 1.54 | 6.36 |
Dividend Per Share | - | - | - | 0.500 | - | - |
Gross Margin | 6.02% | 14.12% | 12.92% | 19.53% | 35.32% | 73.43% |
Operating Margin | -5.03% | 1.93% | 3.47% | 11.22% | 24.41% | 20.87% |
Profit Margin | -4.80% | 0.74% | 2.15% | 8.18% | 15.33% | 11.08% |
Free Cash Flow Margin | -8.71% | -13.51% | -3.97% | 4.48% | 2.84% | 23.74% |
EBITDA | -4.41 | 39.8 | 52.04 | 124.06 | 134.46 | 64.88 |
EBITDA Margin | -0.63% | 5.51% | 5.92% | 13.51% | 27.51% | 26.90% |
D&A For EBITDA | 30.53 | 25.87 | 21.53 | 21.01 | 15.15 | 14.55 |
EBIT | -34.94 | 13.93 | 30.51 | 103.06 | 119.31 | 50.33 |
EBIT Margin | -5.03% | 1.93% | 3.47% | 11.22% | 24.41% | 20.87% |
Effective Tax Rate | - | 29.05% | 39.18% | 22.01% | 31.49% | 21.89% |
Revenue as Reported | 391 | 727.75 | 889.28 | 921.93 | 490.76 | 245.75 |
Advertising Expenses | - | - | - | - | - | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.