Earthstahl & Alloys Limited (BOM:543765)
India · Delayed Price · Currency is INR 16.67
0.00 (0.00%)
At close: Jun 18, 2026
Earthstahl & Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 615.9 | 722.76 | 879.44 | 918.12 | 488.75 |
| 615.9 | 722.76 | 879.44 | 918.12 | 488.75 | |
Revenue Growth (YoY) | -14.79% | -17.82% | -4.21% | 87.85% | 102.61% |
Cost of Revenue | 539.59 | 620.68 | 765.83 | 738.82 | 316.13 |
Gross Profit | 76.31 | 102.08 | 113.61 | 179.29 | 172.62 |
Selling, General & Admin | 38.98 | 43.49 | 41.6 | 35.46 | 23.76 |
Other Operating Expenses | 64.02 | 18.79 | 19.97 | 19.78 | 14.4 |
Operating Expenses | 134.3 | 88.15 | 83.1 | 76.24 | 53.3 |
Operating Income | -57.99 | 13.93 | 30.51 | 103.06 | 119.31 |
Interest Expense | -14.91 | -11.02 | -8.98 | -9.89 | -11.94 |
Interest & Investment Income | - | 4.18 | 6.34 | 3.8 | 1.24 |
Other Non Operating Income (Expenses) | 7.26 | 0.43 | 3.22 | -0.68 | -0.05 |
EBT Excluding Unusual Items | -65.63 | 7.52 | 31.1 | 96.29 | 108.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.25 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.53 |
Other Unusual Items | -0.05 | - | - | - | - |
Pretax Income | -65.68 | 7.52 | 31.1 | 96.29 | 109.34 |
Income Tax Expense | -16.7 | 2.19 | 12.19 | 21.2 | 34.43 |
Net Income | -48.98 | 5.34 | 18.91 | 75.1 | 74.91 |
Net Income to Common | -48.98 | 5.34 | 18.91 | 75.1 | 74.91 |
Net Income Growth | - | -71.78% | -74.82% | 0.25% | 180.22% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 9 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 9 | 9 |
Shares Change (YoY) | 0.04% | - | 29.49% | 5.03% | - |
EPS (Basic) | -4.00 | 0.44 | 1.55 | 7.94 | 8.32 |
EPS (Diluted) | -4.00 | 0.44 | 1.55 | 7.94 | 8.32 |
EPS Growth | - | -71.78% | -80.54% | -4.57% | 180.13% |
Free Cash Flow | 44.13 | -97.67 | -34.9 | 41.13 | 13.9 |
Free Cash Flow Per Share | 3.60 | -7.98 | -2.85 | 4.35 | 1.54 |
Dividend Per Share | - | - | - | 0.500 | - |
Gross Margin | 12.39% | 14.12% | 12.92% | 19.53% | 35.32% |
Operating Margin | -9.41% | 1.93% | 3.47% | 11.22% | 24.41% |
Profit Margin | -7.95% | 0.74% | 2.15% | 8.18% | 15.33% |
Free Cash Flow Margin | 7.17% | -13.51% | -3.97% | 4.48% | 2.84% |
EBITDA | -26.68 | 39.8 | 52.04 | 124.06 | 134.46 |
EBITDA Margin | -4.33% | 5.51% | 5.92% | 13.51% | 27.51% |
D&A For EBITDA | 31.31 | 25.87 | 21.53 | 21.01 | 15.15 |
EBIT | -57.99 | 13.93 | 30.51 | 103.06 | 119.31 |
EBIT Margin | -9.41% | 1.93% | 3.47% | 11.22% | 24.41% |
Effective Tax Rate | - | 29.05% | 39.18% | 22.01% | 31.49% |
Revenue as Reported | 623.17 | 727.75 | 889.28 | 921.93 | 490.76 |