Bodhi Tree Multimedia Limited (BOM:543767)
7.98
+0.23 (2.97%)
At close: May 30, 2025
Bodhi Tree Multimedia Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Cash & Equivalents | 4.72 | 8.2 | 43.87 | 9.59 | 25.05 | Upgrade
|
Cash & Short-Term Investments | 4.72 | 8.2 | 43.87 | 9.59 | 25.05 | Upgrade
|
Cash Growth | -42.45% | -81.31% | 357.59% | -61.72% | 368.19% | Upgrade
|
Accounts Receivable | 233.47 | 323.77 | 243.34 | 72.01 | 80.4 | Upgrade
|
Receivables | 233.47 | 323.77 | 245.03 | 73.7 | 83.46 | Upgrade
|
Inventory | 240.14 | 163.11 | 94.76 | 58.71 | 32.98 | Upgrade
|
Other Current Assets | 362.32 | 41.99 | 28.96 | 36.97 | 4.01 | Upgrade
|
Total Current Assets | 840.64 | 537.07 | 412.62 | 178.97 | 145.49 | Upgrade
|
Property, Plant & Equipment | 6.71 | 9.39 | 2.84 | 1.41 | 0.37 | Upgrade
|
Long-Term Investments | 0.15 | 0.08 | 0.09 | 0.09 | 0.09 | Upgrade
|
Other Intangible Assets | 1.5 | 1.5 | 1.5 | 0.9 | - | Upgrade
|
Long-Term Deferred Tax Assets | 0.31 | 0.53 | 1.23 | 1.2 | 2.59 | Upgrade
|
Long-Term Deferred Charges | - | - | - | - | 5.72 | Upgrade
|
Other Long-Term Assets | 63.38 | 58.27 | 32.91 | 22.5 | 17.57 | Upgrade
|
Total Assets | 918.01 | 616.98 | 454.75 | 208.64 | 175.38 | Upgrade
|
Accounts Payable | 249.35 | 216.91 | 87.64 | 32.56 | 39.8 | Upgrade
|
Accrued Expenses | - | 57.86 | 57.61 | 30.46 | 39.98 | Upgrade
|
Short-Term Debt | 209.54 | 42.52 | 30.74 | 27.35 | 26.73 | Upgrade
|
Current Portion of Long-Term Debt | - | 7.55 | 16.66 | 8.16 | - | Upgrade
|
Current Portion of Leases | 4.29 | 2.42 | 1.91 | 1.09 | - | Upgrade
|
Current Income Taxes Payable | 48.78 | 9.12 | 7.46 | - | 1.41 | Upgrade
|
Other Current Liabilities | 75.7 | - | - | -0 | - | Upgrade
|
Total Current Liabilities | 587.66 | 336.37 | 202.02 | 99.62 | 107.92 | Upgrade
|
Long-Term Debt | - | 0.22 | 3.17 | 17.51 | 1.68 | Upgrade
|
Long-Term Leases | 2.15 | 6.44 | 0.81 | 0.26 | - | Upgrade
|
Other Long-Term Liabilities | -0 | - | - | -0 | -0 | Upgrade
|
Total Liabilities | 589.81 | 343.02 | 206 | 117.38 | 109.6 | Upgrade
|
Common Stock | 124.96 | 124.96 | 124.96 | 12.5 | 12.5 | Upgrade
|
Additional Paid-In Capital | - | 68.11 | 68.11 | 55.65 | 55.65 | Upgrade
|
Retained Earnings | - | 79.32 | 55.67 | 23.11 | -2.36 | Upgrade
|
Comprehensive Income & Other | 203.25 | 1.57 | - | - | - | Upgrade
|
Shareholders' Equity | 328.21 | 273.95 | 248.74 | 91.26 | 65.79 | Upgrade
|
Total Liabilities & Equity | 918.01 | 616.98 | 454.75 | 208.64 | 175.38 | Upgrade
|
Total Debt | 215.98 | 59.14 | 53.29 | 54.37 | 28.41 | Upgrade
|
Net Cash (Debt) | -211.26 | -50.94 | -9.42 | -44.78 | -3.36 | Upgrade
|
Net Cash Per Share | -1.69 | -0.41 | -0.08 | -0.40 | -0.08 | Upgrade
|
Filing Date Shares Outstanding | 147.7 | 124.96 | 124.96 | 62.5 | 62.5 | Upgrade
|
Total Common Shares Outstanding | 147.7 | 124.96 | 124.96 | 62.5 | 62.5 | Upgrade
|
Working Capital | 252.98 | 200.7 | 210.6 | 79.35 | 37.57 | Upgrade
|
Book Value Per Share | 2.22 | 2.19 | 1.99 | 1.46 | 1.05 | Upgrade
|
Tangible Book Value | 326.71 | 272.46 | 247.25 | 90.36 | 65.79 | Upgrade
|
Tangible Book Value Per Share | 2.21 | 2.18 | 1.98 | 1.45 | 1.05 | Upgrade
|
Machinery | - | 3.34 | 2.92 | 2.74 | 2.71 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.