Sealmatic India Limited (BOM:543782)
India · Delayed Price · Currency is INR 514.50
+2.05 (0.40%)
At close: Aug 28, 2025
Sealmatic India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 1,010 | 710.17 | 585.41 | 425.41 | 353.26 | Upgrade | |
Revenue Growth (YoY) | 42.18% | 21.31% | 37.61% | 20.42% | 6.75% | Upgrade |
Cost of Revenue | 400.92 | 268.22 | 231.12 | 153.28 | 135.18 | Upgrade |
Gross Profit | 608.77 | 441.95 | 354.28 | 272.13 | 218.08 | Upgrade |
Selling, General & Admin | 208.81 | 172 | 108.17 | 79.02 | 57.41 | Upgrade |
Other Operating Expenses | 167.68 | 131.99 | 91.63 | 72.26 | 58.29 | Upgrade |
Operating Expenses | 408.34 | 324.73 | 211.88 | 159.83 | 130.75 | Upgrade |
Operating Income | 200.43 | 117.21 | 142.4 | 112.3 | 87.33 | Upgrade |
Interest Expense | -3.89 | -3.39 | -3.13 | -0.95 | -1.33 | Upgrade |
Interest & Investment Income | 10.2 | 19.52 | 3.4 | 1.62 | 0.73 | Upgrade |
Currency Exchange Gain (Loss) | 5.65 | 1.83 | 5.5 | 0.34 | 0.8 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.57 | 0.01 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 212.4 | 135.17 | 147.6 | 113.31 | 87.42 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.19 | 0.88 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.26 | 0.01 | -0.45 | - | - | Upgrade |
Other Unusual Items | - | - | - | -0.1 | - | Upgrade |
Pretax Income | 212.65 | 135.37 | 148.03 | 113.21 | 87.42 | Upgrade |
Income Tax Expense | 53.53 | 36.83 | 38.22 | 29.06 | 22.45 | Upgrade |
Net Income | 159.12 | 98.55 | 109.81 | 84.15 | 64.98 | Upgrade |
Net Income to Common | 159.12 | 98.55 | 109.81 | 84.15 | 64.98 | Upgrade |
Net Income Growth | 61.47% | -10.26% | 30.50% | 29.50% | 31.49% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | - | 23.06% | 2.14% | - | - | Upgrade |
EPS (Basic) | 17.58 | 10.89 | 14.93 | 11.69 | 9.02 | Upgrade |
EPS (Diluted) | 17.58 | 10.89 | 14.93 | 11.69 | 9.02 | Upgrade |
EPS Growth | 61.47% | -27.07% | 27.77% | 29.50% | 31.50% | Upgrade |
Free Cash Flow | -94.39 | -207.78 | -53.14 | 13.27 | 20.22 | Upgrade |
Free Cash Flow Per Share | -10.43 | -22.96 | -7.23 | 1.84 | 2.81 | Upgrade |
Dividend Per Share | 1.100 | 1.100 | 1.100 | - | - | Upgrade |
Gross Margin | 60.29% | 62.23% | 60.52% | 63.97% | 61.73% | Upgrade |
Operating Margin | 19.85% | 16.50% | 24.32% | 26.40% | 24.72% | Upgrade |
Profit Margin | 15.76% | 13.88% | 18.76% | 19.78% | 18.39% | Upgrade |
Free Cash Flow Margin | -9.35% | -29.26% | -9.08% | 3.12% | 5.72% | Upgrade |
EBITDA | 229.51 | 137.95 | 154.48 | 119.25 | 100.9 | Upgrade |
EBITDA Margin | 22.73% | 19.43% | 26.39% | 28.03% | 28.56% | Upgrade |
D&A For EBITDA | 29.07 | 20.74 | 12.08 | 6.95 | 13.57 | Upgrade |
EBIT | 200.43 | 117.21 | 142.4 | 112.3 | 87.33 | Upgrade |
EBIT Margin | 19.85% | 16.50% | 24.32% | 26.40% | 24.72% | Upgrade |
Effective Tax Rate | 25.17% | 27.20% | 25.82% | 25.67% | 25.67% | Upgrade |
Revenue as Reported | 1,027 | 732.5 | 596.15 | 427.68 | 354.82 | Upgrade |
Advertising Expenses | 9.39 | 7.93 | 4.6 | - | - | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.