Sealmatic India Limited (BOM:543782)
381.35
+0.90 (0.24%)
At close: Jun 1, 2026
Sealmatic India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,031 | 1,010 | 710.17 | 585.41 | 425.41 |
Other Revenue | 28.9 | - | - | - | - |
| 1,060 | 1,010 | 710.17 | 585.41 | 425.41 | |
Revenue Growth (YoY) | 4.94% | 42.18% | 21.31% | 37.61% | 20.42% |
Cost of Revenue | 435.43 | 400.92 | 268.22 | 231.12 | 153.28 |
Gross Profit | 624.15 | 608.77 | 441.95 | 354.28 | 272.13 |
Selling, General & Admin | 194.59 | 208.81 | 172 | 108.17 | 79.02 |
Other Operating Expenses | 252.01 | 167.68 | 131.99 | 91.63 | 72.26 |
Operating Expenses | 486.22 | 408.34 | 324.73 | 211.88 | 159.83 |
Operating Income | 137.93 | 200.43 | 117.21 | 142.4 | 112.3 |
Interest Expense | -4.86 | -3.89 | -3.39 | -3.13 | -0.95 |
Interest & Investment Income | - | 10.2 | 19.52 | 3.4 | 1.62 |
Currency Exchange Gain (Loss) | - | 5.65 | 1.83 | 5.5 | 0.34 |
Other Non Operating Income (Expenses) | - | - | - | -0.57 | 0.01 |
EBT Excluding Unusual Items | 133.07 | 212.4 | 135.17 | 147.6 | 113.31 |
Gain (Loss) on Sale of Investments | - | - | 0.19 | 0.88 | - |
Gain (Loss) on Sale of Assets | - | 0.26 | 0.01 | -0.45 | - |
Other Unusual Items | - | - | - | - | -0.1 |
Pretax Income | 133.07 | 212.65 | 135.37 | 148.03 | 113.21 |
Income Tax Expense | 36.91 | 53.53 | 36.83 | 38.22 | 29.06 |
Net Income | 96.16 | 159.12 | 98.55 | 109.81 | 84.15 |
Net Income to Common | 96.16 | 159.12 | 98.55 | 109.81 | 84.15 |
Net Income Growth | -39.57% | 61.47% | -10.26% | 30.50% | 29.50% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 9 | 9 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 9 | 9 |
Shares Change (YoY) | 0.06% | - | 23.06% | 2.14% | - |
EPS (Basic) | 8.85 | 14.65 | 9.07 | 12.44 | 9.74 |
EPS (Diluted) | 8.85 | 14.65 | 9.07 | 12.44 | 9.74 |
EPS Growth | -39.60% | 61.47% | -27.07% | 27.77% | 29.50% |
Free Cash Flow | -64.08 | -94.39 | -207.78 | -53.14 | 13.27 |
Free Cash Flow Per Share | -5.90 | -8.69 | -19.13 | -6.02 | 1.53 |
Dividend Per Share | - | 0.917 | 0.917 | 0.917 | - |
Gross Margin | 58.90% | 60.29% | 62.23% | 60.52% | 63.97% |
Operating Margin | 13.02% | 19.85% | 16.50% | 24.32% | 26.40% |
Profit Margin | 9.08% | 15.76% | 13.88% | 18.76% | 19.78% |
Free Cash Flow Margin | -6.05% | -9.35% | -29.26% | -9.08% | 3.12% |
EBITDA | 177.55 | 229.51 | 137.95 | 154.48 | 119.25 |
EBITDA Margin | 16.76% | 22.73% | 19.43% | 26.39% | 28.03% |
D&A For EBITDA | 39.62 | 29.07 | 20.74 | 12.08 | 6.95 |
EBIT | 137.93 | 200.43 | 117.21 | 142.4 | 112.3 |
EBIT Margin | 13.02% | 19.85% | 16.50% | 24.32% | 26.40% |
Effective Tax Rate | 27.74% | 25.17% | 27.20% | 25.82% | 25.67% |
Revenue as Reported | 1,060 | 1,027 | 732.5 | 596.15 | 427.68 |
Advertising Expenses | - | 9.39 | 7.93 | 4.6 | - |