Patron Exim Limited (BOM:543798)
India · Delayed Price · Currency is INR 2.360
-0.570 (-19.45%)
At close: Jan 23, 2026
Patron Exim Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 480.85 | 243.64 | 65.77 | 129.52 | 38.8 | 205.36 | Upgrade |
Other Revenue | 1.3 | 3.15 | 36.46 | 59.35 | 11.37 | 0.01 | Upgrade |
| 482.15 | 246.79 | 102.23 | 188.87 | 50.16 | 205.37 | Upgrade | |
Revenue Growth (YoY) | 675.74% | 141.41% | -45.87% | 276.51% | -75.58% | -18.39% | Upgrade |
Cost of Revenue | 441.45 | 205.58 | 27.83 | 134.11 | 33.71 | 201.32 | Upgrade |
Gross Profit | 40.7 | 41.21 | 74.4 | 54.75 | 16.45 | 4.05 | Upgrade |
Selling, General & Admin | 3.85 | 3.68 | 3.67 | 10.38 | 0.37 | 1.06 | Upgrade |
Other Operating Expenses | 33.06 | 36.44 | 61.68 | 24.77 | - | 0.21 | Upgrade |
Operating Expenses | 36.94 | 40.15 | 65.4 | 35.22 | 0.44 | 1.29 | Upgrade |
Operating Income | 3.77 | 1.06 | 9 | 19.54 | 16.01 | 2.77 | Upgrade |
Interest Expense | - | - | - | - | -1.85 | -1.28 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.02 | - | Upgrade |
Pretax Income | 3.77 | 1.06 | 9 | 19.54 | 14.15 | 1.49 | Upgrade |
Income Tax Expense | 0.12 | 0.35 | 2.34 | 5.69 | 4.27 | 0.76 | Upgrade |
Net Income | 3.65 | 0.71 | 6.66 | 13.85 | 9.88 | 0.73 | Upgrade |
Net Income to Common | 3.65 | 0.71 | 6.66 | 13.85 | 9.88 | 0.73 | Upgrade |
Net Income Growth | 6.39% | -89.34% | -51.90% | 40.15% | 1251.57% | 232.27% | Upgrade |
Shares Outstanding (Basic) | 15 | 23 | 23 | 23 | 5 | 3 | Upgrade |
Shares Outstanding (Diluted) | 15 | 23 | 23 | 23 | 5 | 3 | Upgrade |
Shares Change (YoY) | - | - | 0.44% | 348.59% | 90.24% | 4.24% | Upgrade |
EPS (Basic) | 0.24 | 0.03 | 0.29 | 0.60 | 1.92 | 0.27 | Upgrade |
EPS (Diluted) | 0.24 | 0.03 | 0.29 | 0.60 | 1.92 | 0.27 | Upgrade |
EPS Growth | - | -89.34% | -52.11% | -68.76% | 610.47% | 218.76% | Upgrade |
Free Cash Flow | -13.82 | -0.07 | -2.64 | -228.15 | 7.61 | -9.04 | Upgrade |
Free Cash Flow Per Share | -0.93 | -0.00 | -0.11 | -9.89 | 1.48 | -3.34 | Upgrade |
Gross Margin | 8.44% | 16.70% | 72.77% | 28.99% | 32.80% | 1.97% | Upgrade |
Operating Margin | 0.78% | 0.43% | 8.80% | 10.34% | 31.92% | 1.35% | Upgrade |
Profit Margin | 0.76% | 0.29% | 6.51% | 7.33% | 19.70% | 0.36% | Upgrade |
Free Cash Flow Margin | -2.87% | -0.03% | -2.58% | -120.80% | 15.17% | -4.40% | Upgrade |
EBITDA | 3.8 | 1.09 | 9.05 | 19.6 | 16.08 | 2.79 | Upgrade |
EBITDA Margin | 0.79% | 0.44% | 8.85% | 10.38% | 32.06% | 1.36% | Upgrade |
D&A For EBITDA | 0.03 | 0.03 | 0.05 | 0.06 | 0.07 | 0.03 | Upgrade |
EBIT | 3.77 | 1.06 | 9 | 19.54 | 16.01 | 2.77 | Upgrade |
EBIT Margin | 0.78% | 0.43% | 8.80% | 10.34% | 31.92% | 1.35% | Upgrade |
Effective Tax Rate | 3.21% | 33.02% | 26.00% | 29.12% | 30.15% | 50.81% | Upgrade |
Revenue as Reported | 482.15 | 246.79 | 102.23 | 188.87 | - | 205.37 | Upgrade |
Advertising Expenses | - | 3.21 | 2.66 | 8.9 | 0.37 | 0.15 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.