Udayshivakumar Infra Limited (BOM:543861)
India · Delayed Price · Currency is INR 21.00
-0.45 (-2.10%)
At close: Aug 21, 2026
Udayshivakumar Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,994 | 2,113 | 2,891 | 5,771 | 2,869 | 1,856 |
Other Revenue | 0.3 | - | 0 | - | - | - |
| 1,994 | 2,113 | 2,891 | 5,771 | 2,869 | 1,856 | |
Revenue Growth | -31.67% | -26.91% | -49.90% | 101.17% | 54.55% | -11.77% |
Cost of Revenue | 1,558 | 1,800 | 2,686 | 5,154 | 2,452 | 1,534 |
Gross Profit | 436.81 | 312.83 | 205.24 | 617.81 | 417.06 | 322.32 |
Selling, General & Admin | 124.51 | 128.7 | 128.96 | 132.62 | 40.8 | 39.48 |
Other Operating Expenses | 34.99 | 36.63 | 41.76 | 64.22 | 62.76 | 37.82 |
Operating Expenses | 249.09 | 254.99 | 268.72 | 258.61 | 167.47 | 131.26 |
Operating Income | 187.72 | 57.83 | -63.48 | 359.2 | 249.59 | 191.05 |
Interest Expense | -87.1 | -84.65 | -49.65 | -41.94 | -33.54 | -30.84 |
Interest & Investment Income | - | - | 17.53 | 15.14 | 4.8 | 6.88 |
Other Non Operating Income (Expenses) | 30.65 | 30.65 | 8.45 | 56.46 | -10.41 | -3.95 |
EBT Excluding Unusual Items | 131.27 | 3.83 | -87.15 | 388.86 | 210.44 | 163.14 |
Gain (Loss) on Sale of Investments | - | - | 14.34 | 17.22 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.54 | 1.92 | 4.69 | - |
Pretax Income | 131.27 | 3.83 | -72.28 | 408 | 215.13 | 163.14 |
Income Tax Expense | 12.85 | -12.73 | -0.21 | 106.72 | 54.66 | 39.41 |
Net Income | 118.41 | 16.56 | -72.07 | 301.28 | 160.47 | 123.73 |
Net Income to Common | 118.41 | 16.56 | -72.07 | 301.28 | 160.47 | 123.73 |
Net Income Growth | - | - | - | 87.75% | 29.70% | 32.77% |
Shares Outstanding (Basic) | 50 | 50 | 55 | 55 | 37 | 37 |
Shares Outstanding (Diluted) | 50 | 50 | 55 | 55 | 37 | 37 |
Shares Change | -9.14% | -9.36% | - | 51.02% | 0.43% | - |
EPS (Basic) | 2.36 | 0.33 | -1.30 | 5.44 | 4.38 | 3.39 |
EPS (Diluted) | 2.35 | 0.33 | -1.30 | 5.44 | 4.38 | 3.39 |
EPS Growth | - | - | - | 24.32% | 29.15% | 32.93% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 55 | -422.06 | -518.13 | -48.19 | 142.68 |
Free Cash Flow Per Share | - | 1.10 | -7.62 | -9.36 | -1.31 | 3.91 |
Gross Margin | 21.90% | 14.80% | 7.10% | 10.71% | 14.54% | 17.36% |
Operating Margin | 9.41% | 2.74% | -2.20% | 6.22% | 8.70% | 10.29% |
Profit Margin | 5.94% | 0.78% | -2.49% | 5.22% | 5.59% | 6.67% |
Free Cash Flow Margin | - | 2.60% | -14.60% | -8.98% | -1.68% | 7.69% |
EBITDA | 275.29 | 147.49 | 34.52 | 420.97 | 313.51 | 245.02 |
EBITDA Margin | 13.80% | 6.98% | 1.19% | 7.29% | 10.93% | 13.20% |
D&A For EBITDA | 87.58 | 89.66 | 98 | 61.77 | 63.92 | 53.96 |
EBIT | 187.72 | 57.83 | -63.48 | 359.2 | 249.59 | 191.05 |
EBIT Margin | 9.41% | 2.74% | -2.20% | 6.22% | 8.70% | 10.29% |
Effective Tax Rate | 9.79% | - | - | 26.16% | 25.41% | 24.16% |
Revenue as Reported | 2,025 | 2,144 | 2,955 | 5,875 | 2,879 | 1,864 |
Advertising Expenses | - | - | 0.45 | 0.49 | 0.65 | 0.3 |