Exhicon Events Media Solutions Limited (BOM:543895)
India · Delayed Price · Currency is INR 473.35
+3.00 (0.64%)
At close: Sep 18, 2026
BOM:543895 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,027 | 1,435 | 884.59 | 588.44 | 463.51 |
Other Revenue | -0 | - | - | - | 1.6 |
| 2,027 | 1,435 | 884.59 | 588.44 | 465.11 | |
Revenue Growth | 41.24% | 62.24% | 50.33% | 26.52% | 390.04% |
Cost of Revenue | 1,306 | 966.56 | 629.91 | 435.82 | 372.46 |
Gross Profit | 721.31 | 468.56 | 254.68 | 152.62 | 92.65 |
Selling, General & Admin | 30.42 | 14.46 | 8.45 | 5.36 | - |
Other Operating Expenses | 140.55 | 102.32 | 51.6 | 19.57 | 28.4 |
Operating Expenses | 225.09 | 139.64 | 77.38 | 37.13 | 33.51 |
Operating Income | 496.21 | 328.92 | 177.3 | 115.49 | 59.14 |
Interest Expense | -17.55 | -0.94 | -0.85 | -1.62 | -0.87 |
Interest & Investment Income | 6.22 | 5.91 | - | - | - |
Currency Exchange Gain (Loss) | 1.11 | - | - | - | - |
Other Non Operating Income (Expenses) | 18.6 | 23.48 | 6.62 | 10.35 | - |
EBT Excluding Unusual Items | 504.6 | 357.37 | 183.07 | 124.22 | 58.27 |
Gain (Loss) on Sale of Assets | 0.4 | - | - | - | - |
Pretax Income | 505 | 357.37 | 183.07 | 124.22 | 58.27 |
Income Tax Expense | 52.56 | 54.8 | 40.81 | 32.62 | 15.17 |
Earnings From Continuing Operations | 452.44 | 302.56 | 142.26 | 91.61 | 43.1 |
Minority Interest in Earnings | -45.49 | -42.59 | -11.45 | -0.37 | - |
Net Income | 406.95 | 259.97 | 130.8 | 91.24 | 43.1 |
Net Income to Common | 406.95 | 259.97 | 130.8 | 91.24 | 43.1 |
Net Income Growth | 56.54% | 98.75% | 43.37% | 111.67% | 3574.59% |
Shares Outstanding (Basic) | 15 | 13 | 13 | 9 | 9 |
Shares Outstanding (Diluted) | 16 | 17 | 13 | 9 | 9 |
Shares Change | -1.80% | 28.93% | 51.32% | -0.23% | 55.83% |
EPS (Basic) | 27.56 | 20.06 | 10.09 | 10.65 | 5.02 |
EPS (Diluted) | 24.80 | 15.56 | 10.09 | 10.65 | 5.02 |
EPS Growth | 59.38% | 54.21% | -5.26% | 112.15% | 2258.08% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -199.76 | 125.6 | -351.59 | -34.38 | 18.56 |
Free Cash Flow Per Share | -12.17 | 7.51 | -27.12 | -4.01 | 2.16 |
Dividend Per Share | - | 0.150 | 1.000 | 1.000 | - |
Dividend Growth | - | -85.00% | 0% | - | - |
Gross Margin | 35.59% | 32.65% | 28.79% | 25.94% | 19.92% |
Operating Margin | 24.48% | 22.92% | 20.04% | 19.63% | 12.72% |
Profit Margin | 20.08% | 18.12% | 14.79% | 15.50% | 9.27% |
Free Cash Flow Margin | -9.86% | 8.75% | -39.75% | -5.84% | 3.99% |
EBITDA | 540.62 | 343.4 | 187.07 | 127.68 | 64.25 |
EBITDA Margin | 26.67% | 23.93% | 21.15% | 21.70% | 13.81% |
D&A For EBITDA | 44.41 | 14.48 | 9.77 | 12.2 | 5.11 |
EBIT | 496.21 | 328.92 | 177.3 | 115.49 | 59.14 |
EBIT Margin | 24.48% | 22.92% | 20.04% | 19.63% | 12.72% |
Effective Tax Rate | 10.41% | 15.33% | 22.29% | 26.26% | 26.03% |
Revenue as Reported | 2,055 | 1,465 | 891.21 | 598.79 | 465.11 |
Advertising Expenses | 5.78 | 14.46 | - | - | - |