Innokaiz India Limited (BOM:543905)
14.55
+0.55 (3.93%)
At close: Dec 4, 2025
Innokaiz India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 96.84 | 94.97 | 776.32 | 2,225 | 2,859 | 1,850 | Upgrade |
Other Revenue | - | - | - | - | 0 | - | Upgrade |
| 96.84 | 94.97 | 776.32 | 2,225 | 2,859 | 1,850 | Upgrade | |
Revenue Growth (YoY) | -62.37% | -87.77% | -65.11% | -22.18% | 54.60% | 33.35% | Upgrade |
Cost of Revenue | 123.31 | 111.68 | 717.96 | 2,092 | 2,737 | 1,767 | Upgrade |
Gross Profit | -26.47 | -16.71 | 58.36 | 132.85 | 122.37 | 82.29 | Upgrade |
Selling, General & Admin | 11.46 | 11.46 | 8.17 | 4.53 | 3.83 | 3.12 | Upgrade |
Other Operating Expenses | 0.15 | 7.16 | 9.93 | 7.2 | 8.57 | 8.12 | Upgrade |
Operating Expenses | 14.52 | 21.19 | 21.13 | 13.65 | 14.23 | 11.94 | Upgrade |
Operating Income | -40.99 | -37.9 | 37.23 | 119.2 | 108.14 | 70.35 | Upgrade |
Interest Expense | -11.16 | -3.86 | -11.55 | -1.05 | -1.52 | -1.49 | Upgrade |
Interest & Investment Income | 1.31 | 1.31 | 6.51 | 3.39 | 1.51 | 1.06 | Upgrade |
Other Non Operating Income (Expenses) | 0.11 | -0.44 | -1.95 | -0.01 | -0.1 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -50.73 | -40.89 | 30.24 | 121.54 | 108.03 | 69.9 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.06 | Upgrade |
Other Unusual Items | - | - | -1.73 | -2 | -1.41 | -0.96 | Upgrade |
Pretax Income | -50.73 | -40.89 | 28.51 | 119.54 | 106.63 | 69 | Upgrade |
Income Tax Expense | -1.17 | -0.15 | 7.49 | 30.92 | 27.46 | 18.08 | Upgrade |
Net Income | -49.56 | -40.75 | 21.02 | 88.62 | 79.16 | 50.92 | Upgrade |
Net Income to Common | -49.56 | -40.75 | 21.02 | 88.62 | 79.16 | 50.92 | Upgrade |
Net Income Growth | - | - | -76.28% | 11.95% | 55.48% | 40.82% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 24.66% | - | 36.13% | - | - | - | Upgrade |
EPS (Basic) | -4.86 | -3.99 | 2.06 | 11.80 | 10.54 | 6.78 | Upgrade |
EPS (Diluted) | -4.87 | -3.99 | 2.06 | 11.80 | 10.54 | 6.78 | Upgrade |
EPS Growth | - | - | -82.57% | 11.95% | 55.47% | 40.95% | Upgrade |
Free Cash Flow | 59.64 | -13.64 | -165.29 | -7.57 | 22.91 | 6.03 | Upgrade |
Free Cash Flow Per Share | 5.85 | -1.33 | -16.17 | -1.01 | 3.05 | 0.80 | Upgrade |
Gross Margin | -27.33% | -17.59% | 7.52% | 5.97% | 4.28% | 4.45% | Upgrade |
Operating Margin | -42.32% | -39.91% | 4.80% | 5.36% | 3.78% | 3.80% | Upgrade |
Profit Margin | -51.18% | -42.90% | 2.71% | 3.98% | 2.77% | 2.75% | Upgrade |
Free Cash Flow Margin | 61.59% | -14.37% | -21.29% | -0.34% | 0.80% | 0.33% | Upgrade |
EBITDA | -38.08 | -35.32 | 40.26 | 121.12 | 109.98 | 71.06 | Upgrade |
EBITDA Margin | -39.32% | -37.19% | 5.18% | 5.44% | 3.85% | 3.84% | Upgrade |
D&A For EBITDA | 2.91 | 2.58 | 3.02 | 1.92 | 1.84 | 0.71 | Upgrade |
EBIT | -40.99 | -37.9 | 37.23 | 119.2 | 108.14 | 70.35 | Upgrade |
EBIT Margin | -42.32% | -39.91% | 4.80% | 5.36% | 3.78% | 3.80% | Upgrade |
Effective Tax Rate | - | - | 26.26% | 25.86% | 25.76% | 26.21% | Upgrade |
Revenue as Reported | 99.92 | 97.5 | 782.85 | 2,230 | 2,861 | 1,851 | Upgrade |
Advertising Expenses | - | 0.79 | 2.84 | 4.25 | 1.35 | 1.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.