Asian Warehousing Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018	2017
Period Ending	Jan '26 Jan 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	2017
Market Capitalization	119	161	121	-	-	-	Upgrade
Market Cap Growth	-41.37%	33.53%	-	-	-	-	Upgrade
Enterprise Value	184	232	197	-	-	-	Upgrade
Last Close Price	34.00	46.16	34.57	-	-	-	Upgrade
PE Ratio	154.32	268.73	82.51	-	-	-	Upgrade
PS Ratio	4.64	7.57	7.38	-	-	-	Upgrade
PB Ratio	0.45	0.62	0.46	-	-	-	Upgrade
P/TBV Ratio	0.45	0.62	0.46	-	-	-	Upgrade
P/FCF Ratio	-	16.45	8.68	-	-	-	Upgrade
P/OCF Ratio	-	16.45	8.68	-	-	-	Upgrade
EV/Sales Ratio	7.22	10.91	12.06	-	-	-	Upgrade
EV/EBITDA Ratio	18.97	31.20	17.18	-	-	-	Upgrade
EV/EBIT Ratio	24.60	44.49	21.30	-	-	-	Upgrade
EV/FCF Ratio	-	23.72	14.18	-	-	-	Upgrade
Debt / Equity Ratio	0.25	0.27	0.29	0.29	3.52	3.62	Upgrade
Debt / EBITDA Ratio	6.78	9.37	6.60	5.83	7.02	5.56	Upgrade
Debt / FCF Ratio	-	7.12	5.44	5.43	8.79	6.26	Upgrade
Asset Turnover	-	0.06	0.05	-	0.13	-	Upgrade
Quick Ratio	-	0.07	0.21	0.17	0.38	0.56	Upgrade
Current Ratio	-	0.07	0.21	0.20	0.64	1.32	Upgrade
Return on Equity (ROE)	-	0.23%	0.56%	-	0.11%	-	Upgrade
Return on Assets (ROA)	-	0.94%	1.63%	-	5.09%	-	Upgrade
Return on Invested Capital (ROIC)	2.29%	1.57%	2.74%	4.77%	0.15%	10.10%	Upgrade
Return on Capital Employed (ROCE)	-	1.80%	3.00%	3.40%	9.70%	11.70%	Upgrade
Earnings Yield	0.65%	0.37%	1.21%	-	-	-	Upgrade
FCF Yield	-	6.08%	11.53%	-	-	-	Upgrade
Buyback Yield / Dilution	0.67%	-	-	-919.65%	99.02%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.