Uravi Defence and Technology Limited (BOM:543930)
India · Delayed Price · Currency is INR 109.80
+1.75 (1.62%)
At close: Aug 21, 2026
BOM:543930 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 405.89 | 386.21 | 436.33 | 419.89 | 339.07 | 313.59 |
Other Revenue | -1 | - | - | - | - | - |
| 404.9 | 386.21 | 436.33 | 419.89 | 339.07 | 313.59 | |
Revenue Growth | -4.87% | -11.49% | 3.91% | 23.84% | 8.13% | 12.82% |
Cost of Revenue | 229.5 | 209.62 | 194.83 | 197.63 | 145.52 | 132.25 |
Gross Profit | 175.4 | 176.58 | 241.49 | 222.26 | 193.55 | 181.33 |
Selling, General & Admin | 58.87 | 58.43 | 64.21 | 98.17 | 86.7 | 75.33 |
Other Operating Expenses | 94 | 90.55 | 115.97 | 58.88 | 57.32 | 55.45 |
Operating Expenses | 171.57 | 167.99 | 200.8 | 180.65 | 166.85 | 151.73 |
Operating Income | 3.83 | 8.59 | 40.69 | 41.61 | 26.7 | 29.61 |
Interest Expense | -12.18 | -12.45 | -22.47 | -23.73 | -20.51 | -19.41 |
Interest & Investment Income | - | - | 4.47 | 5.54 | 5.75 | 3.67 |
Earnings From Equity Investments | 15.74 | 7.21 | 5.94 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 0.44 | 0.73 | -0.43 | 1.03 |
Other Non Operating Income (Expenses) | 12.48 | 12.48 | 3.6 | 1.09 | 1.38 | -1.62 |
EBT Excluding Unusual Items | 19.86 | 15.83 | 32.68 | 25.24 | 12.88 | 13.27 |
Gain (Loss) on Sale of Investments | - | - | 1.19 | 0.01 | -0.13 | 0.61 |
Gain (Loss) on Sale of Assets | - | - | - | -0.36 | - | -2.73 |
Pretax Income | 19.86 | 15.83 | 33.87 | 24.89 | 12.76 | 11.16 |
Income Tax Expense | 4.89 | 4.67 | 8.42 | 3.56 | 4.08 | 3.83 |
Earnings From Continuing Operations | 14.97 | 11.15 | 25.44 | 21.33 | 8.68 | 7.33 |
Earnings From Discontinued Operations | 8.19 | 10.24 | - | - | - | - |
Net Income to Company | 23.17 | 21.4 | 25.44 | 21.33 | 8.68 | 7.33 |
Minority Interest in Earnings | -9.94 | -10.96 | - | - | - | - |
Net Income | 13.23 | 10.44 | 25.44 | 21.33 | 8.68 | 7.33 |
Net Income to Common | 13.23 | 10.44 | 25.44 | 21.33 | 8.68 | 7.33 |
Net Income Growth | -45.74% | -58.98% | 19.27% | 145.84% | 18.41% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 4.06% | 2.51% | 0.62% | - | - | - |
EPS (Basic) | 1.16 | 0.92 | 2.31 | 1.94 | 0.79 | 0.67 |
EPS (Diluted) | 1.16 | 0.92 | 2.25 | 1.94 | 0.79 | 0.67 |
EPS Growth | -47.85% | -59.11% | 16.02% | 145.84% | 18.62% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -15 | -38.14 | -18.26 | 18.44 | 9.84 |
Free Cash Flow Per Share | - | -1.32 | -3.45 | -1.66 | 1.68 | 0.89 |
Gross Margin | 43.32% | 45.72% | 55.35% | 52.93% | 57.08% | 57.83% |
Operating Margin | 0.95% | 2.23% | 9.33% | 9.91% | 7.87% | 9.44% |
Profit Margin | 3.27% | 2.70% | 5.83% | 5.08% | 2.56% | 2.34% |
Free Cash Flow Margin | - | -3.89% | -8.74% | -4.35% | 5.44% | 3.14% |
EBITDA | 24.59 | 28.75 | 58.41 | 63.25 | 46.14 | 48.37 |
EBITDA Margin | 6.07% | 7.44% | 13.39% | 15.06% | 13.61% | 15.42% |
D&A For EBITDA | 20.77 | 20.16 | 17.72 | 21.63 | 19.44 | 18.76 |
EBIT | 3.83 | 8.59 | 40.69 | 41.61 | 26.7 | 29.61 |
EBIT Margin | 0.95% | 2.23% | 9.33% | 9.91% | 7.87% | 9.44% |
Effective Tax Rate | 24.60% | 29.53% | 24.87% | 14.29% | 31.98% | 34.31% |
Revenue as Reported | 417.38 | 398.69 | 446.03 | 426.83 | 346.21 | 321.19 |
Advertising Expenses | - | - | 0.39 | 0.47 | 0.92 | 0.69 |