Cyient DLM Limited (BOM:543933)
India · Delayed Price · Currency is INR 444.10
-6.35 (-1.41%)
At close: Aug 1, 2025
ATSG Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 15,196 | 11,919 | 8,320 | 7,205 | 6,280 | Upgrade |
| 15,196 | 11,919 | 8,320 | 7,205 | 6,280 | Upgrade | |
Revenue Growth (YoY) | 27.50% | 43.25% | 15.47% | 14.73% | 37.40% | Upgrade |
Cost of Revenue | 11,189 | 9,255 | 6,498 | 5,472 | 4,980 | Upgrade |
Gross Profit | 4,007 | 2,664 | 1,823 | 1,734 | 1,300 | Upgrade |
Selling, General & Admin | 1,888 | 1,183 | 664.75 | 585.5 | 531.41 | Upgrade |
Other Operating Expenses | 667.41 | 371.07 | 280.23 | 307.9 | 247.4 | Upgrade |
Operating Expenses | 2,896 | 1,777 | 1,139 | 1,086 | 963.43 | Upgrade |
Operating Income | 1,111 | 887 | 683.65 | 647.54 | 336.53 | Upgrade |
Interest Expense | -375.45 | -343.87 | -315.16 | -219.75 | -207.7 | Upgrade |
Interest & Investment Income | 247.72 | 274.94 | 30.01 | 16.09 | 17.59 | Upgrade |
Currency Exchange Gain (Loss) | -26.01 | -36.16 | 27.62 | 0.23 | -61.71 | Upgrade |
Other Non Operating Income (Expenses) | 39.9 | 39.48 | 11.04 | 62.25 | 56.69 | Upgrade |
EBT Excluding Unusual Items | 997.28 | 821.39 | 437.16 | 506.36 | 141.4 | Upgrade |
Merger & Restructuring Charges | -80 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.04 | - | -5.56 | 0.94 | - | Upgrade |
Other Unusual Items | - | - | - | - | 14.55 | Upgrade |
Pretax Income | 917.24 | 821.39 | 431.6 | 507.3 | 155.95 | Upgrade |
Income Tax Expense | 236.48 | 209.43 | 114.33 | 109.35 | 37.81 | Upgrade |
Net Income | 680.76 | 611.96 | 317.27 | 397.95 | 118.14 | Upgrade |
Net Income to Common | 680.76 | 611.96 | 317.27 | 397.95 | 118.14 | Upgrade |
Net Income Growth | 11.24% | 92.88% | -20.27% | 236.85% | - | Upgrade |
Shares Outstanding (Basic) | 79 | 73 | 41 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 80 | 73 | 41 | 25 | 25 | Upgrade |
Shares Change (YoY) | 9.10% | 78.12% | 66.39% | - | - | Upgrade |
EPS (Basic) | 8.58 | 8.42 | 7.75 | 16.17 | 4.80 | Upgrade |
EPS (Diluted) | 8.56 | 8.39 | 7.75 | 16.17 | 4.80 | Upgrade |
EPS Growth | 2.03% | 8.27% | -52.09% | 236.85% | - | Upgrade |
Free Cash Flow | -1,124 | -1,043 | 463.42 | 401.23 | 94.64 | Upgrade |
Free Cash Flow Per Share | -14.13 | -14.30 | 11.32 | 16.31 | 3.85 | Upgrade |
Gross Margin | 26.37% | 22.35% | 21.91% | 24.06% | 20.70% | Upgrade |
Operating Margin | 7.31% | 7.44% | 8.22% | 8.99% | 5.36% | Upgrade |
Profit Margin | 4.48% | 5.13% | 3.81% | 5.52% | 1.88% | Upgrade |
Free Cash Flow Margin | -7.40% | -8.75% | 5.57% | 5.57% | 1.51% | Upgrade |
EBITDA | 1,363 | 1,051 | 830.44 | 796.18 | 482.49 | Upgrade |
EBITDA Margin | 8.97% | 8.82% | 9.98% | 11.05% | 7.68% | Upgrade |
D&A For EBITDA | 251.88 | 163.9 | 146.79 | 148.64 | 145.96 | Upgrade |
EBIT | 1,111 | 887 | 683.65 | 647.54 | 336.53 | Upgrade |
EBIT Margin | 7.31% | 7.44% | 8.22% | 8.99% | 5.36% | Upgrade |
Effective Tax Rate | 25.78% | 25.50% | 26.49% | 21.55% | 24.25% | Upgrade |
Revenue as Reported | 15,458 | 12,197 | 8,383 | 7,285 | 6,369 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.