Cyient DLM Limited (BOM:543933)
357.70
+12.15 (3.52%)
At close: Apr 21, 2026
Cyient DLM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,615 | 15,196 | 11,919 | 8,320 | 7,205 |
Other Revenue | 362.63 | - | - | - | - |
| 12,977 | 15,196 | 11,919 | 8,320 | 7,205 | |
Revenue Growth (YoY) | -14.60% | 27.50% | 43.25% | 15.47% | 14.73% |
Cost of Revenue | 7,522 | 11,189 | 9,255 | 6,498 | 5,472 |
Gross Profit | 5,455 | 4,007 | 2,664 | 1,823 | 1,734 |
Selling, General & Admin | 2,268 | 1,888 | 1,183 | 664.75 | 585.5 |
Other Operating Expenses | 1,557 | 667.41 | 371.07 | 280.23 | 307.9 |
Operating Expenses | 4,252 | 2,896 | 1,777 | 1,139 | 1,086 |
Operating Income | 1,203 | 1,111 | 887 | 683.65 | 647.54 |
Interest Expense | -271.69 | -375.45 | -343.87 | -315.16 | -219.75 |
Interest & Investment Income | - | 247.72 | 274.94 | 30.01 | 16.09 |
Currency Exchange Gain (Loss) | - | -26.01 | -36.16 | 27.62 | 0.23 |
Other Non Operating Income (Expenses) | - | 39.9 | 39.48 | 11.04 | 62.25 |
EBT Excluding Unusual Items | 931.61 | 997.28 | 821.39 | 437.16 | 506.36 |
Merger & Restructuring Charges | - | -80 | - | - | - |
Gain (Loss) on Sale of Assets | - | -0.04 | - | -5.56 | 0.94 |
Pretax Income | 931.61 | 917.24 | 821.39 | 431.6 | 507.3 |
Income Tax Expense | 198.79 | 236.48 | 209.43 | 114.33 | 109.35 |
Net Income | 732.82 | 680.76 | 611.96 | 317.27 | 397.95 |
Net Income to Common | 732.82 | 680.76 | 611.96 | 317.27 | 397.95 |
Net Income Growth | 7.65% | 11.24% | 92.88% | -20.27% | 236.85% |
Shares Outstanding (Basic) | 79 | 79 | 73 | 41 | 25 |
Shares Outstanding (Diluted) | 79 | 80 | 73 | 41 | 25 |
Shares Change (YoY) | -0.21% | 9.10% | 78.12% | 66.39% | - |
EPS (Basic) | 9.23 | 8.58 | 8.42 | 7.75 | 16.17 |
EPS (Diluted) | 9.23 | 8.56 | 8.39 | 7.75 | 16.17 |
EPS Growth | 7.83% | 2.03% | 8.27% | -52.09% | 236.85% |
Free Cash Flow | 92.39 | -1,124 | -1,043 | 463.42 | 401.23 |
Free Cash Flow Per Share | 1.16 | -14.13 | -14.30 | 11.32 | 16.31 |
Gross Margin | 42.04% | 26.37% | 22.35% | 21.91% | 24.06% |
Operating Margin | 9.27% | 7.31% | 7.44% | 8.22% | 8.99% |
Profit Margin | 5.65% | 4.48% | 5.13% | 3.81% | 5.52% |
Free Cash Flow Margin | 0.71% | -7.40% | -8.75% | 5.57% | 5.57% |
EBITDA | 1,631 | 1,363 | 1,051 | 830.44 | 796.18 |
EBITDA Margin | 12.57% | 8.97% | 8.82% | 9.98% | 11.05% |
D&A For EBITDA | 427.52 | 251.88 | 163.9 | 146.79 | 148.64 |
EBIT | 1,203 | 1,111 | 887 | 683.65 | 647.54 |
EBIT Margin | 9.27% | 7.31% | 7.44% | 8.22% | 8.99% |
Effective Tax Rate | 21.34% | 25.78% | 25.50% | 26.49% | 21.55% |
Revenue as Reported | 12,977 | 15,458 | 12,197 | 8,383 | 7,285 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.